6 Heppner Gazette Times, May 24, 1945 Irrigon News Notes By BETH RUSSELL Franklin Kineheloe left for Ca talina Island Friday after spending a 15-day leave at home with his parents, Mr. and Mrs. H. H. Kinch eloe. He was accompanied by De los Knighten who has also joined ' the Merchant Marines. Clifford Rucker, S lc, arrived from Seattle to spend the week end with his parents the E. E. Ruckers. He returned Sunday. Mr. and Mrs. Clyde Wilson and Mrs. Townsend of La Fayette, Ore. left Irrigon Friday after visiting for a few days with their brother, Charles W. Acock and family. Mr. and Mrs. B. P. Rand and son David, and Mrs. Lillie Warner went to Pendleton Saturday. Mrs. E. Bedwell was a Pendleton visit or Monday. Mrs. Jean Benefiel and son Wi ley left for Springfield Friday to visit her sister, Mrs. Harry Coop er and family. Leonard Mount is home visiting his sister, Mrs Milton Bailey and family. James C Shoun, PO 2c in the navy and his wife and daughter Judy returned to Walla Walla Wednesday after a visit with his parents, the J. A. Shouns. James has been overseas for two years in Palymira, Guam and Hawaii. Cpl Glen O'Brien, Mrs. O'Brien and- their son Chester arrived from Sunnyside Calif, to visit her par ents, Mr. and Mrs.. C. W. Acock. S Sgt Lester Rucker reached home Monday after serving in England for the winter Mrs. Margaret White and child ren Loretta and Jack, moved to Stanfield Sunday. , All students and pre-school chil dren who took the first of the ser ies of diphtheria toxiod on May 8 will please report at the cafeteria room June 5 at 9:30 a. m. for the second shot. Dir. McMurdo and the county nurse will be at Irrigon to administer the shots. ; Mr. and Mrs. Jay Berry of Port land spent the week-end with the -Emmet McCoys. They returned to Portland Sunday accompanied by LaVonne McCoy, daughter of Mr. end Mrs. Russell McCoy. NOTICE OF SCHOOL MEETING NOTICE IS HEREBY GIVEN to the legal voters of School District No. 1. of Morrow County, State of Oregon, that a SCHOOL MEETING of the said district will be held at the City Hall on the 18th day of June, 19 45, at 2 o'clock p. m., for he purpose of discussing the budget for the fiscal school year, beginning July 1, 1945, and ending June 30. 1946. hereinafter set forth, and to vote on the proposition of levying a district tax. BUDGET Schedule I ESTIMATED RECEIPTS AND AVAILABLE CASH BALANCES Total All General Trm- Funds Fund Estimated Receipts from 2. County School Fund 3. Elementary School Fund 4. State Irreducible School Fund.. 5. Vocational Education , 6. High School Tuition 7. Elementary Tuition .. , 8. High School Transportation. 13. .Rentals - 14. Other Sources - - $ 4,171.00 3,144.96 585.68 700.00 6,110.00 5,000.00 1.600.00 300.00 100.00 8,400.00 $ 4,171.00 3,144.96 585.68 700.00 6,110.00 5,000.00 1,600.00 300.00 100.00 8,400.00 ' 16. Estimated Availale Cash Balance or Deficit (Add C ash Balance Deduct Deficit) I $30411.64 $30.111.64 Schedule II General Fund ESTIMATED EXPENDITURES ITEM Schools Estimated for High the Schools Ensuing School Year in Detail Estimatetd for the Ensuing School Year by Totals Budget Allowance in Detail for the Current School Year Expenditures for Three Fiscal Years Next Preceding the Curren School Year Detailed for the Last Year of the Three-year "Period Second Year 3ive Yearly Totals First Year Give Yearly Totals GENERAL CONTROL 1. Personal service (1) Superintendent (2) Clerk (3) Stenographers and other office assistants.. (4) Compulsory education and census (5) Other services 2. Supplies , 3. Elections and publicity 4. Legan service (clerk's bond, audit, etttc.) 5. Other expense of general control: (1) - 5. Total Expense of General Control $ 2,763.57 $ 2,763.57 $ 5,527.14 $ 5,527.14 I ' ! I I $ 1,628.57 $ 1,628.57 $ 3,257.14 $ 2,729.00 $ 2,098.00 300.00 i 300.00 600L010II . 360.00 300.00 475.00 475.00 950.00 760.00 712.50 10.00 10.00 20.00 ' 20.00 20.00 50.00 50.00 100.00 100.00 100.00 75.00 75.00 150.00 150.00 140.00 50.00 50.00 100.00 100.00 100.00 75.00 75.00 150.00 150.00 100.00 100.00 100.00 200.00 200.00 100.00 I $ 4,569.00 1 $ 3,67050 1 $ 2,778.47 $ 2,481.45 COMPLETE SERVICE CARS and TRUCKS Motor Tune-up Auto Electric Distributors Magnetos Starters Generators Voltage and Current Regulating Carburetors Fuel Pumps Water Pump Repair Cooling System Flushed Hydra-Matic Drive Transmission Lubricating Service Richfield Products Station Hours: 10 a. m. to 8 p. m. Phone 1 242 Richfield Service in Heppner II INSTRUCTION Supervision 1. Personal service: (1) Principals 2. Supplies, principals and supervisors.... 3. Smith-Hughes Transportation 5. Total Expense of Supervision...- IIL INSTRUCTION Teaching 1. Personal service: (1) Teachers (2) Handicapped Children (3) Music 2. Library supplies, repairs 3. Supplies (chalk, paper, etc.). 4. Textbooks 6. Other expense of teaching 7. Total Expense of Teaching... 300.00 40.00 340.00 300.00 40.00 230.00 570.00 600.00 80.00 230.00 910.00 910.00 $18,340.00 270.00 100.00 25.00 300.00 1,400.00 150.00 $20,185.00 $15,232.86 100.00 25.00 300.00 400.00 150.00 $16,207.86 $33,572.86 270.00 200.00 50.00 600.00 1.400.00 300.00 '$36,392.86 $36,392.86 600.00 80.00 230.00 910.00 344.70 60.00 230-00 634.70, L312.67 L201.66 $29,971.00 100.00 200.00 50.00 600.00 700.00 300.00 $31,921.00 $24,948.20 100.00 200.00 20001 600.00 1.450.00 150.00 i$27,368.2fl I $22,257.07 T$20,282.48 IV. OPERATION OF PLANT 1. Personal service: (1) Janitors' and other employees.. 2. Janitors' supplies 3. Fuel 4. Light and power 5. Water 6. Telephone 8. Total Expense of Operation . 1,800.00 500.00 500.00 310.00 60.00 100.00 $ 3,270.00 1,800.00 500.00 500.00 310.00 6000 100.00 $ 3,270.00 3,600.00 1,000.00 1.000.00 620.00 120.00 200.00 $ 6.540.00 $ 6,540.00 V. MAINTENANCE AND REPAIRS 1. Repair and maintenance of furniture and equipment 2. Repair and maintenance of grounds 4. Total Expense of Maintenance and Repairs . 500.00 500.00 1,000.00 1,000.00 1 1,000.001 2,000.00 1 $ 1,500.00 $ 1,500.00 1 $ 3,000.00 $ 3,000.00 120.00 3,060.00 1,000.00 1,000.00 620.00 85.00 $ 5,885.00 120.00 2,820.00 609.00 1,000.00 620.00 85.00 $ 5,254.00 $ i5.159.62 $ 4,147.40 l,0fO.0(t 250.00 1 2,00.001 1,' 700.00 I $ 3,0(00.00 h$ 95&00 1'$ 11,0011.61 1 $ 1,428.86 VI. AUXILIARY AGENCIES 1. Health service: (1) Personal service (nurse, etc.) 2. Transportation of pupils: (1) Personal service 3. Other auxiliarx agencies: (3) Hot lunch J , 4. Total Expense of Auxiliary Agencies . VII. FIXED CHARGES 1. Insurance 3. Other fixed charges: N. W. Assn 4 Total Fixed Charges 80.00 I 400.00 $ 480.00 80.00 160.00 1,600.00 1 1,600.00 100.00 1 500.00 $ 1.780.00$ 2,2604)0 1 $ 2,260.00 6900 100.00 2,300.00 500.001 $ 2,960.0(0 60tOO. 100.00 3,5(X?00 200.00 1$ 3,860.00 $ ,'3,311.601 $ 4,208.96 $ k 121.50 $ 121.50 $ 121.50 5.00 $ 126.50 $ 243.00 5.00 $ 248.00 $ 248.00 140.00'! 5.00 140.03 5.0& $ 145.40$ 145.40$ 145.40 1$ 300.76 VIII. CAPITAL OUTLAYS 3. Alteration of buildings (not repairs). ;. 4. New furniture, equipment and replacements.. 6.0ther capital outlays: 6. Other capital outlays: (1) Library books - 7. Total Capital Outlays 100.00 500.00 150.00 750.00 100.00 500.00 150.00 $ 750.00 200.00 1,000.00 300.00 I $ 1.500.00 $ 1,500.00 200.00 1 l.OOO.OO 300.00 $. 1,500.00 750.00 250.00 I $ 950.00 $ 453.26 $ 1,520.00 IX. DEBT SERVICE NON-KONDED 3. Total Debt Service, Non-bonded ; 66.98 15,084.97 EMEltGENC Y 1,400.00 1,400.00 1,400.00 1,400.00 1.500.00 1,000.00 Total Schedule II General Fund Total estimated expenres for the year sum of items 1-6, H-5. IJI-k IV-8, V-4, VI-4, VII-4. VIII-7, IX-3, X $57,778.03 1 $52,290.40 $44,232.80 $36.486.68 ,$51,652.54 Schedule III Bond Interest tnd Sinking Fund DEBT SERVICE-BOND INTEREST AND SINKING FUND 1. Principal on bonds (include negotiable interest-bear- , ,. ovi nM ing warrants issued under section 111-1016,, O.C.LA.) 500.00 200j.00;j W00 500.00 500.00 2,200.001 3,2Q0.OO 4,800.00 4,900.00 Schedule V Special Improvement Fund (Serial Levy, Etc.) SPECIAL IMPROVEMENT FUND- , -nrt, , r00(Ml aoonool 4. New furniture, equipment and replacements,' repairs WW 4 ftK'l i on 7. Total Schedule V Special Imjrovement Fund. $ I5()0.ltt$ 1.5001000.00 1 $ 3,00qg