NOTICE OF BUDGET MEETING OF THE
CITY OF HEPPNER
f iSiS? hfre fVm on th 22nd day of June- 1942- at the hour
olLln ;wl?d y l C,0Uncil Chbers in the City of Heppner,
2SJS. eVm? d of 831(1 will nieet for the purpose of
fcHSu lnpaden5? J" budget hereinafter set forth ofSdCity
w Junf Km0111?8 f CmTCnt ?ear- beginning July 1, 1942. and
Xgne 30- J95 5 tax payer of said City may at said time and
Pjf aT either 111 favor of or opposition to said tax
levy as herein set forth or any item thereof.
ESTIMATED EXPENDITURES
Personnel Service
Chief of Police .
Other Police
City Recorder ...
City Treasurer ...
City Attorney ...
Fire Boys' Salar.
Materials, Supplies
State Insurance
(S. I. A. C.) ....
Bond Premiums .
Fire Equipment .
Printing, Adver. .
Public Properties
Lights
Streets & Bridges
bwimming Tank.
Fire Insurance ...
Garbage Disposal
Bond Redemption
Bonds
Interest
Expenditures
Jan. 1, 1941 to
Dec. 31, 1941
Donations
Library
Other ..
Emergency
Water Department
Bookkeeper
Sal. Watermaster
Labor, Supplies,
Repairs
Replacements ....
Total Expenditures
$1,200.00
.1,400.00
240.00
240.00
240.00
100.00
$3,420.00
100.00
70.00
500.00
100.00
1,200.00
2,500.00
600.00
150.00
5,000.00
2,195.00
250.00
350.00
1,000.00
300.00
1,500.00
2,000.00
3,100.00
770.00
4,450.00
7,195.001
600.00
6,900.001
$24,515.00
Expenditures
Jan. 1, 1942 to
June 30, 1942
$
600.00
600.00
150.00
120.00
120.00
100.00
$1,690.00
50.00
30.00
100.00
40.00
220.00
750.00
500.00
200.00
75.00
00.00
1,615.00
15,000.00
985.00
15,985.00
100.00
150.00
500.00
900.00
1,000.00
1,000.00
250.00'
2,900.00
$23,160.00
Estimates
June 30, 1942 to
July 1, 1943
$1,200.00
1,400.00
300.00
240.00
240.00
200.00
$3,580.00
100.00
100.00
200.00
100.00
1,200.00
2,000.00
600.00
150.00
180.00
5,000.00
1,035.00
200.00
300.00
1,000.00
300.00
1,500.00
2,000.00
1,000.00
500.00
4,130.00
6,035.00
500.00
4,800.00
$20,545.00
ESTIMATED RECEIPTS
Water Department $12,500.00
Road Tax Refund 1,500.00
licenses and Liquor Revenuea 400.00
Swimming Tank - 400.00
Fines 200.00
Estimated Carryover
$15,000.00
1,000.00
$16,000.00
Total to be Raised by Taxation ' $ 4,545.00
INDEBTEDNESS
Outstanding Bands
Warrants
Other Indebtedness
..$32,000.00
None
None
Dated this 18th day of May, 1942,
Levying Board,
J. O. TURNER, Chairman.
Attest:
E. R. HUSTON, City Recorder and Clerk of Levying Board.
ESTIMATED CASH BALANCES AND RECEIPTS
OTHER THAN TAXES
CLASSIFICATION
Cencral Fund
Estimated Cash Balance '.-
Sheriffs Fees
Sheriff's Auto Stickers -
Clerk's Office Fees
Justice Court Fines .. -
Rentals County Lands and Houses
Land Sales - -
Delinquent Taxes
Interest from Delinquent Taxes and Bank
Alcohol Control Fund (Relief)
Weed Control
General Road Fund
Delinquent Taxes - - - - -
Forest Reserve Rentals
Gasoline Refunds - - - - -
Justice Court Fines
Land Sales - -
Sales and Rentals - - -
Market Road Fund
Delinquent Taxes - - - - -
Land Sales -
Motor License Fund
Receipts from Secretary of State
Miscellaneous
Rodent Fund Taxes - -
Fair Fund Distribution from Secretary of State
Dog Licenses - - - -
Taylor Grazing Fund
Estimates
July 1, 1942
to June 30,
1943
$
15,000.00
400.00
50.00
1,800.00
400.00
640.00
10,000.00
10,000.00
3,000.00
300.00
1,800.00
5,000.00
500.00
1,200.00
100.00
9,425.00
500.00
700.00
1,400.00
8,600.00
2,000.00
1,000.00
500.00
200.00
Heppner Gazette Times, Jun ell , 1 942 5
NOTICE OF 1942-43 BUDGET MEETING
In accordance with the provisions of the "Local Budget Law" (Sections 110-1201 to 110-1215 O C L A. as
fended) notice is hereby given that the Budget Committee of Morrow County, Oregon, has prepared in com
pliance with the Local Budget Law," Budget Eestimates for the ensuing fiscal year July 1, 1942 to June 30 1943
All persons are hereby notified that on Wednesday the 24th day of June, 1942, at 10 A. M. in the County Court
room in the Court House building, Heppner, Oregon, the following Budget Estimates for the ensuing fiscal year
ending June 30, 1943, for Morrow County, Oregon, may be discussed with the Morrow County Court, the
nwfu i? 5 531(1 Morrow County, Oregon, and any person subject to the proposed tax levy or tax levies
will be heard in favor of or against said proposed tax levy or tax levies or any part thereof. The estimates of
expenditures, the estimated receipts and the estimated taxes to be levied as prepared by the Budget Com
mittee, and adopted April 29th, 1942, are as set forth in the accompanying statements, together with the out
standing indebtedness of Morrow County, Oregon, as at April 15, 1942.
liei??1 estate sheets as required by Section 110-1204 O. C. L. A., have been placed on file in the
office of the Morrow County Clerk.
RALPH I. THOMPSON,
Secretary of the Budget Committee.
E. O. FERGUSON.
L D. NEILL.
GEORGE N. PECK,
Chairman of the Budget Committee,
BERT JOHNSON.
C. W. McNAMER.
HENRY BAKER
ESTIMATED EXPENDITURES
Actual for Year Ended Dec. 31
Jan. 1, '42 to
Actual for Budget for
first three the
1939 1940 1941 months 6 months
$ 539.19 $ 428.84 $ 415.82 j$ 00.00 $ 450.00
1,600.00 1,600.00 1,600.00 400.00 800 00
1,055.00 1,020.00 1,128.66 240.00 540.00
267.94 283.95 386.88 185.82 225.00
623.80 685.70 736.85 131.85 500.00
74.00 29.00 311.90 00.00 50.00
576.70 844.34 773.66 260.13 750.00
2,000.00 2,000.00 2,000.00 500.00 1,000.00
1,000.00 1,020.00 1,065.00 300.00 600.00
395.42 289.52 300.00 110.28 150.00
193.13 31.00 88.15 36.00 75.00
1,600.00 1,600.00 1,600.00 400.00 800.00
1,096.67 1,362.41 949.12 81.70 600.00
64.45 60.19 65.00
212.00 24.00 24.00 100.00
460.00 524.00 480.00 495.00 500.00
2,300.00 2,300.00 2,400.00 1,200.00 1,200.00
123.00 62.00 125.00
38.39 50.00 , 50.00 00.00 50.00
295.30 178.20 119.82 142.00 105.00
36.00 00.00 100.00
19820 198.74 190.96 00.00 00.00
223.57 00.00 400.00
863.59 626.40 498.23 76.00 250.00
500.00 500.00 500.00 20.00 500.00
73.80 73.80 73.80 12.30 37.50
79.47 32.60 00.00 00.00 200.00
822.29 1,413.67 00.00 500.00
00.00 00.00 00.00 00.00 25.00
900.00 900.00 900.00 255.00 510.00
294.00 300.69 302.17 00.00 00.00
485.21 470.95 424.18 69.09 250.00
306.45 491.58 371.00 8.15 300.00
778.62 841.33 850.20 196.46 400.00
169.84 177.50 146.50 ' 20.00 100.00
1,504.38 00.00 4.25 750.00
5,500.00 5,500.00 5,500.00 1.00 2,750.00
300.00 300.00 300.00 75.00 150.00
200.00 500.07 550.00 375.00 625.00
24.00 17.25 30.00 31.45 50.00
443.55 417.94 244.51 47.45 200.00
346.45 271.25 199.12 94.10 175.00
2,000.00 2,000.00 2,000.00 ' 500.00 1,000.00
2,820.00 2,820.00 2,880.00 840.00 1,680.00
318.65 206.17 948.04 354.61 600.00
1,076.55 1,416.41 1,462.18 203.20 600.00
200.00 200.00 175.00 00.00 125.00
1,600.00 1,600.00 1,600.00 400.00 800.00
485.67 295.85 352.70 38.76 225.00
341.00 346.45 387.75 66.20 210.00
99.75 186.96 322.25 80.00 180.00
100.00 150.00 150.00 00.00 150.00
100.00 100.00 100.00 00.00 00.00
1,200.00 1,200.00 1,200.00 300.00 600.00
84.09 21.75 77.47 1.70 60.00
817.68 696.80 575.20 148.00 450.00
117.02 132.00 102.00 18.00 80.00
2,719.40 2,456.54 3,311.89 866.76 1,750.00
.4,145.75 4,727.20 4,201.80 980.60 2,500.00
82.25 24.10 100.00 00.00 50.00
385.63 1,457.00 351.46 85.75 250.00
1,000.00 1,000.00 1,000.00 00.00 00.00
1,880.50 1,734.01 1,500.00 750.00 1,000.00
724.98 231.00 800.00
53,034.70 55,633.38 57,012.36 16,850.00 31,000.00
9,007.55 10,057.85 9,071.95 1,119.36 7,000.00
27,500.00 27,500.00 27,500.00 00.00 8,500.00
18,812.25 17,555.90 15,944.04 4,099.35 7,880.00
15,880.81 27,646.46 15,008.83 00.00 6,040.00
CLASSIFICATION
..Accountants Audits
Assessor's Office
...Salary of Assessor
...Salary of Deputy
...Books and Incidentals
...Field Work
...Tax Extension
Circuit Court
Witnesses, Jurors, Bailiff, Reporter and
...Incidentals
Clerk's Office
...Salary of Clerk
...Salary of Deputy
... Books and Incidentals
Coroner
... Jurors, mileage and fees
County Court
...Salary of County Judge
Salary per diem and mileage of Commis-
...sioners and Incidentals
County Expenses and Contributions
...Association of Oregon Counties
... Bang's Disease Control
...Bonds
...Civilian Defense .
... County Agent
...Federal Tax Committee
...Fire Patrol -
....Insurance
....Juvenile Court
...Library
....Mack Smith Ditch
... Official Publications and Tax Foreclosure
... Publicity and Advertising ..
...Rationing Board
....Sealer of Weights and Measures
....Water Matser Trav. Exp. and Incidentals!
... Weed Control
....Wind Erosion Control
Court House
....Salary of Janitor
...Fuel
...Light and Power
...Incidentals - .
Current Expense
Postage, Stationery, Telephones, Tele-
...graph, etc.
.District Attorney Rent and Incidentals..
.Election Expense :
.Emergency
Health Department
...Salary of County Physician
...Salary of County Nurse
.Insane Expense .
.Jail Board and Expense
.Justice Court Jurors, Fees, Witnesses, etc.
Sheriff's Office
...Salary of Sheriff
...Salary of Deputies
...Tax Collections .
...Books, Incidentals and Travel
...Stamps and Envelopes
Superintendent of Schools' Office
...Salary of Superintendent
...Books and Incidentals
...Travel Expense
...Assistant
...4-H Club
...Teacher's Institute
Treasurer's Office
...Salary of Treasurer
.. Books and Incidentals
Relief
...Aid to Dependent Children
...Blind Assistance
...General Assistance .
...Old Age Assistance -. .
...Indigent Soldier
Dog Fund
Fair Fund
.Rodent Fund -
.Taylor Grazing Fund
Roads and Bridges
.. Repairs, Labor, Materials and Incidentals
Market Roads
...Repairs, Labor, Material and Incidentals
Road Bonds
...Sinking Fund
...Interest Fund
.County School Appropriation
Estimates
for Fiscal
Year July
1, 1942 to
June 30, '43
$
SUMMARY OF BUDGET ESTIMATES OF EXPENDITURES, RECEIPTS AND TAX LEVIES, JULY 1, 1942 TO JUNE 30, 1943
FUNDS
450.00
1.600.00
1,200.00
325.00
600.00
125.00
1,250.00
2,000.00
1,200.00
300.00
150.00
1,600.00
1,200.00
65.00
100.00
505.00
350.00
2,400.00
125.00
50.00
300.00
100.00
200.00
250.00
500.00
500.00
120.00
75.00
100.00
2,000.00
25.00
1,020.00
325.00
500.00
400.00
800.00
200.00
750.00
5,500.00
300.00
925.00
50.00
300.00
350.00
2,000.00
3,360.00
800.00
1,500.00
175.00
1,600.00
450.00
400.00
360.00
150.00
100.00
1,200.00
75.00
900.00
160.00
3,500.00
5,000.00
100.00
500.00
1,000.00
2,000.00
200.00
60,000.00
8,500.00
27,500.00
13,650.00
11,500.00
Taylor
General General General Market Bond Bond Rodent Dog Grazing Fair
Total Fund Schools ' Roads Roads Sinking Interest Fund Fund Fund Fund
Total Estimated Expenditures $ 177,865.00 $ 53,015.00 $ 11,500.00 $ 60,000.00 $ 8.500.00 1 $ 27,500.00 1 $ 13,650.00 $ 2,000.00 $ 500.00 $ 200.00 $ l.OOOlo
Less Estimated Cash Balance and Receipts 74,515.00 43,390.00 16J25.00 2,100.00 8,600.00 2,000.00 500.00 200.00 l.OOOlo
Estimated Tax Levy, July 1, 1942 to June 30, 1943, inside ' : " " 1
6 Limitation 59,300.00 9,625.00 43,275.00 6,400.00
Outside 6 Limitation !l 44,050.00 11,500.00 27,500.00 5,050.00 j
Total Levy from July 1, 1942 to June 30, 1943, as esti
mated - $ 103,350.00
Annroved April 29, 1942, by the Budget Committee of Morrow County, State of Oregon.
w RALPH I. THOMPSON, GEORGE N. PECK,
Secretary of the Budget Committee. Chairman of the Budget Committee.
I certify that the amount of outstanding Morrow County indebtedness is the sum of $306,000.00 in serial road bonds.
C. W. BARLOW, County Clerk.