NOTICE OF BUDGET MEETING OF THE
CITY OF HEPPNER
f 7??Sm lfny&rm n the 15th day of June, 1942, at the hour
of7.30 P.M. of said day at the Council Chambers in the City of Heppner,
Oregon, the tax levying board of said City will meet for the purpose of
discussing and considering the tax budget hereinafter set forth of said City
for the adjusted 12 months of the current year, beginning July 1, 1942, and
ending June 30, 1943, and any tax payer of said City may at said time and
place appear and be heard either in favor of or in opposition to said tax
levy as herein set forth or any item thereof.
ESTIMATED EXPENDITURES
Personnel Service
Chief of Police ..
Other Police
City Recorder ....
. City Treasurer ....
City Attorney ....
Fire Boys' Salar.
Materials, Supplies
State Insurance
(S. I. A. C.) ....
Bond Premiums .
Fire Equipment ..
Printing, Adver. ..
Public Properties
Lights
Streets & Bridges
Swimming Tank.
Fire Insurance ....
Garbage Disposal
Bond Redemption
Bonds
Interest
Donations
Library
Other ..
Expenditures
Jan. 1, 1841 to
Dec. 31, 1941
Emergency -.
Water Department
Bookkeeper
Sal. Watermaster
Labor, Supplies,
Repairs
Replacements ....
Total Expenditures
$1,200.00
1,400.00
240.00
240.00
240.00
100.00
$3,420.00
100.00
70.00
500.00
100.00
1,200.00
2,500.00
600.00
150.00
5,000.00
2,195.00
770.00
4,450.00
7,195.00
250.00
350.00
1,000.00
300.00
1,500.00
2,000.00
3,100.00
600.001
6,900.00
$24,515.00
Expenditures
Jan. 1, 1942 to
June 30, 1942
$
600.00
600.00
150.00
120.00
120.00
100.00
$1,690.00
50.00
30.00
100.00
40.00
750.00
500.00
200.00
75.00
90.00
15,000.00
985.00
220.00
1,615.00
15,985.00
100.00
150.00
500.00
900.00
1,000.00
1,000.00
250.00
2,900.00
$23,160.001
$1,200.00
1,400.00
300.00
240.00
240.00
200.00
Estimates
June 30, 1942 to
July 1, 1943
$3,580.00
100.00
100.00
200.00
100.00
1,200.00
2,000.00
600.00
150.00
180.00
5,000.00
1,035.00
200.00
300.00
1,000.00
300.00
1,500.00
2,000.00
1,000.00
500.00
4,130.00
6,035.00
500.00
4,800.00
$20,545.00
ESTIMATED RECEIPTS
Water Department - - $12,500.00
Road Tax Refund - 1,500?2
Licenses and Liquor Revenues. 400.00
Swimming Tank 400.00
Fines - - , 200.00
Estimated' Carryover -
$15,000.00
1,000.00
$16,000.00
Total to be Raised by Taxation - $ 4,545.00
INDEBTEDNESS
Outstanding Bands
Warrants
Other Indebtedness
..$32,000.00
None
None
Dated this 18tih day of May, 1942,
Levying Board,
J. O. TURNER, Chairman.
Attest: . ,
E. R. HUSTON, City Recorder and Clerk of Levying Board.
ESTIMATED CASH BALANCES AND RECEIPTS
OTHER THAN TAXES
CLASSIFICATION
General Fund
Estimated Cash Balance -
Sheriffs Fees -
Sheriff's Auto Stickers -
Clerk's Office Fees
Justice Court Fines - -
Rentals County Lands and Houses
Land Sales - - - -
Delinquent Taxes
Interest from Delinquent Taxes and Bank
Alcohol Control Fund (Relief)
Weed Control
General Road Fund
Delinquent Taxes - - -
Forest Reserve Rentals -
Gasoline Refunds - - - -
Justice Court Fines -
Land Sales -
Sales and Rentals - -
Market Road Fund
Delinquent Taxes - -
Land Sales - - -
Motor License Fund
Receipts from Secretary of State
Miscellaneous
Rodent Fund Taxes
Fair Fund Distribution from Secretary of State
Dog Licenses - -
Taylor Grazing Fund
Estimates
July 1, 1942
to June 30,
1943
Heppner Gazette Times, May 28, 1942 5
NOTICE OF 194243 BUDGET MEETING
In accordance with the provisions of the "Local Budget Law" (Sections 110-1201 to 110-1215 O. C. L. A., as
amended), notice is hereby given that the Budget Committee of Morrow County, Oregon, has prepared in com
pliance with the "Local Budget Law," Budget Eestimates for the ensuing fiscal year July 1, 1942 to Julie 30, 1943.
All persons are hereby notified that on Wednesday the 24th day of June, 1942, at 10 A. M. in the County Court
room in the Court House building, Heppner, Oregon, the following Budget Estimates for the ensuing fiscal year
ending June 30, 1943, for Morrow County, Oregon, may be discussed with the Morrow County Court, the
levying board for said Morrow County, Oregon, and any person subject to the proposed tax levy or tax levies
will be heard in favor of or against said proposed tax levy or tax levies or any part thereof. The estimates of
expenditures, the estimated receipts and the estimated taxes to be levied as prepared by the Budget Com
mittee, and adopted April 29th, 1942, are as set forth in the accompanying statements, together with the out
standing indebtedness of Morrow County, Oregon, as at April 15, 1942.
The original estimate sheets as required by Section 110-1204 O. C.
office of the Morrow County Clerk.
L. A., have been placed on file in the
RALPH I. THOMPSON,
Secretary of the Budget Committee.
E. O. FERGUSON.
L D. NEILL
GEORGE N. PECK,
Chairman of the Budget Committee.
BERT JOHNSON.
C. W. McNAMER.
HENRY BAKER.
ESTIMATED EXPENDITURES
Actual for Year Ended Dec 31
Jan. 1, '42 to
June 30, '43
1939
1940
1941
Actual for
first threel
months
$ 539.19 1 $ 428.84
1,600.00
1,055.00
267.94
623.80
74.00
576.70
2,000.00
1,000.00
395.42
193.13
1,600.00
1,096.67
460.00
2,300.00
38.39
295.30
19820
863.59
500.00
73.80
79.47
00.00
900.00
294.00
485.21
306.45
778.62
169.84
5,500.00
300.00
200.00
24.00
443.55
346.45
2,000.00
2,820.00
318.65
1,076.55
200.00
$ 15,000.00
400.00 1,600.00 1,600.00
50.00 485.67 295.85
1,800.00 341.00 346.45
400.00 99.75 186.96
640.00 100.00 150.00
10,000.00 100.00 100.00
10,000.00
3,000.00 1,200.00 1,200.00
300.00 84.09 21.75
1,800.00
817.68 696.80
5,000.00 117.02 132.00
500.00 2,719.40 2,456.54
1,200.00 4,145.75 4,727.20
100.00 82.25 24.10
9,425.00 385.63 1,457.00
500.00 1,000.00 1,000.00
1,880.50 1,734.01
700.00
1,400.00
53,034.70 55,633.38
8,600.00
9,007.55 10,057.85
2.000.00
1,000.00 27,500.00 27,500.00
500.00 18,812.25 17,555.90
200.00 15,880.81 27,646.46
1,600.00
1,020.00
283.95
685.70
29.00
844.34
2,000.00
1,020.00
289.52
31.00
1,600.00
1,362.41
212.00
524.00
2,300.00
50.00
178.20
198.74
626.40
500.00
73.80
32.60
822.29
00.00
900.00
300.69
470.95
491.58
841.33
177.50
1,504.38
5,500.00
300.00
500.07
17.25
417.94
271.25
2,000.00
2,820.00
206.17
1,416.41
200.00
Budget for
the
6 months
415.82 j$ 00.00 $ 450.00
1,600.00 400.00 800.00
1.128.66 240.00 540.00
386.88 185.82 225.00
736.85 131.85 500.00
311.90 00.00 50.00
773.66 260.13 750.00
2,000.00 500.00 1,000.00
1,065.00 300.00 600.00
. 300.00 110.28 150.00
88.15 36.00 75.00
1,600.00 400.00 800.00
949.12 81.70 600.00
64.45 60.19 65.00
24.00 24.00 100.00
480.00 495.00 500.00
2,400.00 1,200.00 1,200.00
123.00 62.00 125.00
50.00 00.00 50.00
119.82 142.00 105.00
36.00 00.00 100.00
190.96 00.00 00.00
223.57 00.00 400.00
498.23 76.00 250.00
500.00 20.00 500.00
73.80 12.30 37.50
00.00 00.00 200.00
1.413.67 00.00 500.00
00.00 ( 00.00 25.00
900.00 255.00 510.00
302.17 00.00 00.00
424.18 69.09 250.00
371.00 8.15 300.00
850.20 196.46 400.00
146.50 20.00 100.00
00.00 4.25 750.00
5,500.00 1.00 2,750.00
300.00 75.00 150.00
550.00 375.00 625.00
30.00 31.45 50.00
244.51 47.45 200.00
199.12 94.10 175.00
2,000.00 500.00 1,000.00
2,880.00 840.00 1,680.00
948.04 354.61 600.00
1,462.18 203.20 600.00
175.00 00.00 125.00
1,600.00 400.00 800.00
352.70 38.76 225.00
387.75 , 66.20 210.00
322.25 80.00 180.00
150.00 00.00 150.00
100.00 00.00 00.00
1,200.00 300.00 600.00
77.47 1.70 60.00
575.20 148.00 450.00
102.00 18.00 80.00
3,311.89 866.76 1,750.00
4,201.80 980.60 2,500.00
100.00 00.00 50.00
351.46 85.75 250.00
1,000.00 00.00 00.00
1,500.00 750.00 1,000.00
724.98 231.00 800.00
57,012.36 16,850.00 31,000.00
9,071.95 1,119.36 7,000.00
27,500.00 00.00 8,500.00
15,944.04 4,099.35 7,880.00
15,008.83 00.00 6,040.00
CLASSIFICATION
.Accountants Audits
Assessor's Office
..Salary of Assessor
...Salary of Deputy
...Books and Incidentals
...Field Work
...Tax Extension - ....
Circuit Court
Witnesses, Jurors, Bailiff, Reporter and
...Incidentals
Clerk's Office
...Salary of Clerk
...Salary of Deputy -
...Books and Incidentals -
Coroner
...Jurors, mileage and fees
County Court
...Salary of County Judge .....
Salary per diem and mileage of Commis-
...sioners and Incidentals
County Expenses and Contributions
...Association of Oregon Counties .
...Bang's Disease Control -
...Bonds - -
...Civilian Defense -.
...County Agent -
...Federal Tax Committee
...Fire Patrol - - - -
...Insurance ...
...Juvenile Court - -
...library -
...Mack Smith Ditch
...Official Publications and Tax Foreclosure
... Publicity and Advertising
...Rationing Board -
... Sealer of Weights and Measures
...Water Matser Trav. Exp. and Incidentals
....Weed Control
....Wind Erosion Control ..
Court House
....Salary of Janitor
....Fuel -
...Light and Power - -
...Incidentals - -
Current Expense
Postage, Stationery, Telephones, Tele-
... graph, etc
..District Attorney Rent and Incidentals.
..Election Expense -
..Emergency
Health Department
... Salary of County Physician -
....Salary of County Nurse
..Insane Expense -
..Jail Board and Expense
..Justice Court Jurors, Fees, Witnesses, etc.
ShenfFs Office
....Salary of Sheriff
....Salary of Deputies
....Tax Collections
... Books, Incidentals and Travel
... Stamps and Envelopes -
Superintendent of Schools' Office
....Salary of Superintendent .a
....Books and Incidentals
....Travel Expense ,
...Assistant - -
....4-H Club - - -
....Teacher's Institute -
Treasurer's Office
... Salary of Treasurer -
... Books and Incidentals
Relief
....Aid to Dependent Children
...Blind Assistance
... General Assistance
...Old Age Assistance
... Indigent Soldier
..Dog Fund
..Fair Fund
..Rodent Fund -
..Taylor Grazing Fund
Roads and Bridges
... Repairs, Labor, Materials and Incidentals
Market Roads
... Repairs, Labor, Material and Incidentals
Road Bonds
....Sinking Fund
....Interest Fund
..County School Appropriation
Estimates
for Fiscal
Year July
1, 1942 to
June 30, '43
SUMMARY OF BUDGET ESTIMATES OF EXPENDITURES, RECEIPTS AND TAX LEVIES, JULY 1, 1942 TO .TUNE 30, 1943
FUNDS
Total Estimated Expenditures
Total
$ 177,865.00
Less Estimated Cash Balance and Receipts 11 74,515.00
Estimated Tax Levy, July 1, 1942 to June 30, 1943, inside
6 Limitation
59,300.00
General
Fund
$ 53,015.00
43,390.00
9,625.00
General
Schools
$ 11,500.00
General
Reads
$ 60,000.00
16,725.00
43,275.00
Market
Roads
Bond
Sinking
$ 8,500.00
2,100.00
6,400.00
$ 27,500.00
Bond
Interest
$ 13,650.00
8,600.00
Rodent
Fund
$ 2,000.00
2,000.00
Dog
Fund
$ 500.00
500.00
Taylor
Grazing Fair
Fund Fund
200.00 $ 1,000.00
200.00 1,000.00
Outside 6 Limitation
44.050.00
11,500.00
27,500.00
5,050.00
Total Levy from July 1, 1942 to June 30, 1943, as esti
mated
1 103,350.00
Aooroved April 29, 1942, by the Budget Committee of Morrow County, State of Oregon.
RALPH I. THOMPSON, GEORGE N. PECK,
Secretary of the Budget Committi Chairman of the Budget Committee.
I certifv that the amount of outstanding Morrow Countj ndebtedness is the sum of $306,000.00 in serial road bonds.
y C. W. BARLOW, County Clerk.