A16
CLASSIFIEDS
Blue Mountain Eagle
101 Legal Notices
101 Legal Notices
101 Legal Notices
NOTICE OF BUDGET HEARING
A public meeting of the Board of Directors of the John Day Rural Fire Protection District will be held on June 11, 2019 at
12:00 noon, at the John Day Fire Station on South Canyon Boulevard, John Day, Oregon. The purpose of this meeting is
to discuss the budget for the fiscal year beginning July 1, 2019 as approved by the John Day Rural Fire Protection District
Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at
the Wilcox residence, between the hours of 5:00 p.m. and 6:00 p.m. (Call 541-620-1473 for an appointment.) This budget
is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year.
Actual Amount
2017 - 18
Adopted Budget
Approved Budget
This Year 2018 - 19 Next Year 2019 - 20
103,192
142,138
134,951
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
Federal, State and all Other Grants, Gifts, Allocations and
Donations
Revenue from Bonds and Other Debt
Interfund Transfers / Internal Service Reimbursements
All Other Resources Except Current Year Property Taxes
533
Current Year Property Taxes Estimated to be Received
Total Resources
2,900
3,500
98,012
96,788
109,211
201,737
241,826
247,662
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
Personnel Services
Materials and Services
122,513
147,722
127,233
47,627
47,184
47,170
20,866
39,299
59,728
10,731
7,621
13,531
201,737
241,826
247,622
Capital Outlay
Debt Service
Interfund Transfers
Contingencies
Special Payments
Unappropriated Ending Balance and Reserved for Future
Expenditure
Total Requirements
101 Legal Notices
101 Legal Notices
2018-2019
NOTICE OF BUDGET
HEARING
131,591.00
FINANCIAL SUMMARY - RESOURCES
Actual Amount
8,434.00
2018-2019
131,591.00
Beginning Fund Balance/Net Working Capital
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
145,161.00
Federal, State & all Other Grants, Gifts, Allocations & Donations
Revenue from Bonds and Other Debt
Interfund Transfers / Internal Service Reimbursements
153,595.00
All Other Resources Except Current Year Property Taxes
3,424.00
18,580.00
Current Year Property Taxes Estimated to be Received
153,595.00
Total Resources
101 Legal Notices
101 Legal Notices
NOTICE OF BUDGET HEARING
A public meeting of the Grant County Transportation District will be held on June 13, 2019, at 12:00 pm at 229 NE Day-
ton Street, John Day, OR. The purpose of the meeting is to discuss the budget for the fiscal year beginning July 1, 2019
as approved by the Grant County Transportation District Budget Committee. A summary of the budget is presented
below. A copy of the budget may be inspected or obtained at 229 NE Dayton Street, John Day, OR between the hours
of 9:00 a.m. and 5:00 p.m. or online at www.grantcountypeoplemover.com. This budget is for an annual budget period.
This budget was prepared on a basis of accounting that is the same as the preceding year.
Actual Amount
2017 - 18
TOTAL OF ALL FUNDS
Beginning Fund Balance/Net Working Capital
Adopted Budget
Approved Budget
This Year 2018 - 19 Next Year 2019 - 20
199,628
121,500
127,500
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
173,928
163,000
160,000
Federal, State and all Other Grants, Gifts, Allocations and
Donations
Revenue from Bonds and Other Debt
334,296
933,386
1,006,151
Interfund Transfers / Internal Service Reimbursements
77,000
117,000
102,700
All Other Resources Except Current Year Property Taxes
11,805
13,010
11,010
Current Year Property Taxes Estimated to be Received
Total Resources
Personnel Services
796,657
1,347,896
1,407,361
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
268,201
321,000
368,000
Materials and Services
Capital Outlay
174,350
178,740
277,800
75,223
688,000
632,775
77,000
117,000
102,700
31,741
13,678
Contingencies
Special Payments
Unappropriated Ending Balance and Reserved for Future
Expenditure
Total Requirements
10,540
11,415
12,408
605,314
1,347,896
1,407,361
FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM *
Name of Organizational Unit or Program
FTE for that unit or program
Not Allocated to Organizational Unit or Program
FTE
Total Requirements
Total FTE
605,314
1,347,896
1,407,361
7
8
8
605,314
1,347,896
1,407,361
7
8
8
Adopted Budget
18,750.00
This Year 2019-2020
147,749.00
150,799.00
Approved Budget
18,750.00
Next Year 2019-2020
147,749.00
150,799.00
169,549.00
3,300.00
18,500.00
169,549.00
169,549.00
3,300.00
18,500.00
169,549.00
18,750.00
18,750.00
150,799.00
150,799.00
169,549.00
169,549.00
STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING *
Permanent Rate Levy
(rate limit 30491 per $1,000)
Local Option Levy
Levy For General Obligation Bonds
Rate or Amount Imposed
Rate or Amount Approved
.0491
.0491
.0491
STATEMENT OF INDEBTEDNESS
Estimated Debt Outstanding
on July 1.
LONG TERM DEBT
Estimated Debt Authorized, But
Not Incurred on July 1
General Obligation Bonds
Other Bonds
Other Borrowings
Total
* If more space is needed to complete any section of this form, insert lines (rows) on this sheet. You may delete blank lines.
30491
.0491
.0491
.0491
101 Legal Notices
101 Legal Notices
City of Prairie City
A meeting of the Prairie City Council will be held on June 12, 2019 at 6:00 p.m. at 133 South Bridge St, Prairie City,
Oregon. The purpose of this meeting is to discuss the budget for fiscal year beginning July 1, 2019 as approved by the
Budget Committee. A summary of the budget is presented below. A copy may be inspected or obtained at the Record-
er’s Office, City Hall, Prairie City between the hours of 9:00 a.m. and 5:00 p.m. Monday through Friday. The budget was
prepared on a basis of accounting that is consistent with the basis used last year.
CITY OF PRAIRIE CITY
PROPOSED 2019-2020 BUDGET SUMMARY
Actual
FY 17-18
RESOURCES
Net Working Capital
Federal, State and Other Grants
Revenue from Bonds & Other Debt
Interfund Transfers
Fees & Licenses
Other Current Resources
Estimated Resources other than Property Taxes
Revenue from Division of Tax
Total Resources
Debt Service
Interfund Transfers
147,749.00
FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM *
Name of Organizational Unit or Program
FTE for that unit or program
Name
FTE
Name
FTE
Name
FTE
Name
FTE
Name
FTE
Name
FTE
Name
FTE
Not Allocated to Organizational Unit or Program
FTE
Total Requirements
Total FTE
101 Legal Notices
FINANCIAL SUMMARY - RESOURCES
2019-2020
147,749.00
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
Personnel Services
Materials and Services
8,434.00
Capital Outlay
Debt Service
145,161.00
Interfund Transfers
Contingencies
Special Payments
Unappropriated Ending Balance and Reserved for Future Expenditure
153,595.00
Total Requirements
PROPERTY TAX LEVIES
Rate or Amount Imposed
101 Legal Notices
101 Legal Notices
A public meeting of the Prairie Rural Fire District will be held on June 19, 2019 at 7:00 p.m. at 133 S. Bridge Street, City Hall
Prairie City, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2019 as approved
by the Prairie Rural Fire District Budget Committee. A summary of the budget is presented below. A copy of the budget may be
3,300.00
3,300.00
3,424.00
inspected or obtained at 133 S. Bridge Street, Prairie City, Oregon (City Hall) 18,580.00
between the hours of 10:00
a.m. and 2:00 p.m.
This
18,500.00
18,500.00
169,549.00
153,595.00
budget is for an annual budget period. This budget was prepared on a basis
of accounting that is 169,549.00
the same as the preceding
year.
TOTAL OF ALL FUNDS
FINANCIAL SUMMARY - RESOURCES
TOTAL OF ALL FUNDS
Beginning Fund Balance/Net Working Capital
Wednesday, June 5, 2019
REQUIREMENTS BY OBJECT CLASSIFICATION
Personnel Services
Materials & Services
Capital Outlay
Debt Service
Interfund Transfers
Contingencies
Unappropriated Ending Fund Balance
TOTAL REQUIREMENTS
REQUIREMENTS BY ORGANIZATIONAL UNIT
Administration
FTE
Public Safety
FTE
Streets & Public Works
FTE
Museum
FTE
Non-departmental / Non-program
FTE
TOTAL REQUIREMENTS
TOTAL FTE
Budget Committee
Approved
FY 19-20
Adopted
FY 18-19
748,132
0
193,440
438,068
582,093
156,808
2,118,541
153,347
2,271,888
620,462
700,000
1,788,906
340,107
630,165
453,515
4,533,155
152,199
4,685,354
506,375
624,700
1,300,000
318,992
630,820
1,865,643
5,246,530
155,370
5,401,900
-
-
-
372,556
496,729
136,550
171,084
438,068
0
367,400
831,921
2,681,720
231,610
390,107
182,596
456,005
663,451
2,487,998
1,271,200
318,992
204,254
0
1,614,987
0
4,685,354
0
5,401,900
501,314
1.00
51,972
0.00
1,000,280
3.00
19,950
0.47
41,472
0.47
1,614,988
4.94
447,039
1.78
103,458
0.00
3,969,722
3.00
22,960
0.47
142,175
0.47
4,685,354
5.72
239,088
1.78
100,417
0.00
4,893,004
3.00
30,655
0.35
138,736
0.47
5,401,900
5.60
SIGNIFICANT CHANGES:
*The proposed budget reflects a 2.55% COLA
* The proposed budget reflects an approximate 10% increase in employee health insurance premiums.
* The proposed budget reflects an approximate increase of 15% in Property/Liability insurance premiums.
* The proposed budget reflects grant and debt income related to the USDA funded Sewer project
* The proposed budget reflects grant and debt income related to the USDA funded Water project
* The proposed budget reflects funding to purchase new equipment, if approved by the City Council
PROPERTY TAX LEVY
Rate or Amount Rate or Amount
Rate or Amount
Imposed
Imposed
Approved
Permanent Rate Levy
4.8026
4.8026
4.8026
(rate limit $4.8026 per $1,000)
Local Option Levy
0
0
0
Levy for General Obligation Bonds
0
0
0
STATEMENT OF LONG-TERM INDEBTEDNESS
Attention Job Seekers
Let the Blue Mountain Eagle help you
find your next job:
1) Read the Eagle Classifieds for new
job listings each week.
2) Place an Employment Wanted ad
and reach out to employers!
Estimated Debt
Outstanding on
July 1
Safe Drinking Water Revolving Loan Fund
Clean Water Revolving Loan Fund
Bank of Eastern Oregon - Line of Credit
USDA Rural Development Loan - Sewer
Business Oregon - Water Improvements
Estimated Debt
Authorized, but not
incurred on July 1
1,544,808
254,030
92,500
152,000
1,129,000
250,000
YARD SALE DEAL
Mention the "Yard Sale Deal" to get:
UNLIMITED WORDING FOR $15.00
(one week only)
Blue Mountain
EAGLE
Classifieds
GET RESULTS NOW
Call 541-575-0710
or place your ad online at
MyEagleNews.com
AND 6 YARD SALE SIGNS FOR YOUR
YARD SALE CLASSIFIED AD.