*7 15. Estimated Total Receipts ...._____ _______ 9 43,450.00 10. Estimated Available Cash or Deficit 9 23,000.00 ...... I 44,340.00 2,100.00 1,000.00 1,50000 1,200 00 | 1,350.00 9 1,000.00 | 3,450.00 2,000.00 0 72,700.00 9 4140,070.00 0 50,370,11 1,015.71 > 1,170.47 9 1,144.57 375.00 $ 3425.00 X. EMEyijjHCT Tftal Schedule $ 00,700.55 9 57,010.09 on bond» s? HMM 80123 86161 66372 86850 87386 87814 88005 88197 88402 88403 0,500.00 42.750.55 0,472.50 2 50,321M