B6 — THE OBSERVER & BAKER CITY HERALD 101 Legal Notices 101 Legal Notices CLASSIFIEDS 101 Legal Notices NOTICE OF BUDGET HEARING A public meeting of the Huntington City Council will be held on June 21, 2022 at 6:00 pm at 50 E Adams St., Huntington, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2022 as approved by the City of Huntington Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at City Hall between the hours of 9:00 a.m. and 4:00 p.m. This budget is for an annual budget pe- riod. This budget was prepared on a basis of accounting that is the same as the preceding year. The major changes and their effect on the budget include the change from the modified accrual basis to the cash basis. The effect on the budget is not expected to be significant. TUESDAY, JUNE 7, 2022 101 Legal Notices 101 Legal Notices 101 Legal Notices NOTICE OF BUEGET HEARING A public meeting of the Haines Fire Protection District will be held on June 13, 2022 at 7:00 pm at Haines Fire Station, 816 Cole Street, Haines Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2022 as approved by the Haines Fire Protection District Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at Haines City Hall, between the hours of 9:00 a.m. and 4:00 p.m. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. Telephone: 541-403-0013 Contact: Bob Seymour TOTAL OF ALL FUNDS Email: bobsthecpa@gmail.com FINANCIAL SUMMARY - RESOURCES Actual Amount 2020-21 Beginning Fund Balance/Net Working Capital Fees, Licenses, Permits, Fines, Assessments & Other Service Charges Federal, State and all Other Grants, Gifts, Allocations and Donations Revenue from Bonds and Other Debt Interfund Transfers / Internal Service Reimbursements All Other Resources Except Current Year Property Taxes Current Year Property Taxes Estimated to be Received Total Resources Adopted Budget Approved Budget 78,552 400 97,664 This Year 2021-22 55,000 4,000 445,000 Next Year 2022-23 79,650 4,000 15,000 3,031 72,779 252,426 4,520 71,500 580,020 2,020 73,500 174,170 580 72,800 464,000 11,766 580 80,800 57,000 11,766 FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION 0 Personnel Services 50,372 Materials and Services 65,613 Capital Outlay 11,766 Debt Service Interfund Transfers Contingencies Special Payments 124,675 Unappropriated Ending Balance and Reserved for Future Expenditure 252,426 Total Requirements 20,874 14,024 10,000 580,020 10,000 174,170 FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM * Name of Organizational Unit or Program FTE for that unit or program 127,751 570,020 General Fund Requirements - Fire Protection 0.02 FTE - General Fund 127,751 570,020 Total Requirements 0.02 Total FTE 164,170 0.02 164,170 0.02 STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING * No significant changes in operating activities are expected. Substantial grants were applied for in FY 21-22 but not received. Application is not being made in FY 22-23 for grants not received in FY 21-22. PROPERTY TAX LEVIES Rate or Amount Imposed Permanent Rate Levy (rate limit $0.85 per $1,000) Local Option Levy Levy For General Obligation Bonds LONG TERM DEBT General Obligation Bonds Other Bonds Other Borrowings Total Rate or Amount Imposed 2020-21 $0.85 per $1,000 Rate or Amount Approved This Year 2021-22 $0.85 per $1,000 STATEMENT OF INDEBTEDNESS Estimated Debt Outstanding on July 1. Next Year 2022-23 $0.85 per $1,000 Estimated Debt Authorized, But Not Incurred on July 1 $32,503 $32,503 $0 Legal No. 302034 Published: June 7, 2022 102 Public Notices Legal No. 300692 Published: June 7, 2022 102 Public Notices 102 Public Notices 102 Public Notices TRUSTEE’S NOTICE OF SALE Reference is made to that trust deed dated December 27, 2016, recorded December 29, 2016 as Instrument No. B16520245 in the Records of Baker County, Oregon wherein R&A LLC, an Oregon Limited Liability Company, is Grantor, Land Title Company of Grant County, Inc., an Oregon Corporation is Trustee; and Leo D. Poe and Gayle L. Poe, husband and wife, are Beneficiaries. An Assignment of Beneficial Interest in Trust Deed and Installment Note dated March 14, 2019, recorded March 15, 2019 as Instrument No. 19 11 0090 in the records of Baker County, Oregon, assigned the beneficial interest to Leo D. Poe and Gayle L. Poe, Trustees of the Leo and Gayle Poe Family Trust UAD 3-14-19. The Trust Deed covers the following described real property in Baker County, Oregon: A tract of land in the Northwest quarter of the Southeast quarter of Section 17, Township 9 South, Range 40 East of the Willamette Meridian, in Baker City, County of Baker and State of Oregon, more particularly described as follows: Commencing at a point 80 feet West of the Southwest corner of Block 16, J. M. BOYD’S AD- DITION, being also that Northwest corner of the intersection of Broadway Street and Fourth Street; thence North 100 feet; thence West 52 feet to the extended centerline of a brick wall; thence South to the North line of Broadway Street; thence East on the North line of Broadway Street, 52 feet to the point of beginning. Appointment of Successor Trustee, appointing Floyd C. Vaughan as successor trustee has been recorded in Baker County records. The undersigned hereby certifies that no other assignments of the trust deed by the trustee or by the beneficiary and no appointments of a successor trustee have been made except as recorded in the mortgage records of the county or counties in which the abovedescribed real property is situated, further, that no action has been instituted to recover the debt, or any part thereof, now remaining secured by the trust deed, or, if such action has been instituted, such action has been dismissed except as permitted by ORS 86.752(7). There is a default by the Grantor or other person owing an obligation, the performance of which is secured by the trust deed, or by the successor in interest, with respect to provisions therein which authorize sale in the event of default of such provision; the defaults for which foreclosure is made are Grantor’s failure to pay real property taxes, and failure to pay monthly installments. By reason of the defaults just described, the beneficiary has declared all sums owing on the ob- ligation secured by the trust deed immediately due and payable, those sums being the following, to-wit: • The principal sum of SEVENTY SIX THOUSAND THREE HUNDRED THIRTY EIGHT AND 85/100 DOLLARS ($76,338.85) plus interest from November 9, 2021 at the rate of five per cent (5%) per annum to the date of payment, and late payment penalties. • Property taxes in the sum of $3,201.68 plus interest. Notice is hereby given that the beneficiary and trustee by reason of the default, have elected and do hereby elect to foreclose the trust deed by advertisement and sale pursuant to ORS 86.705 to 86.815, and to cause to be sold at public auction to the highest bidder for cash the interest in the described property which the Grantor had, or had to power to convey, at the time of the execu- tion by Grantor of the trust deed, together with any interest the Grantor or Grantor’s successor in interest acquired after the execution of the trust deed, to satisfy the obligations secured by the trust deed and the expenses of the sale, including the compensation of the trustee as provided by law, and the reasonable fees of trustee’s attorneys. The sale will be held at the hour of 10:00 A.M. in accord with the standard of time established by ORS 187.110 on August 2, 2022 at the following place: Front Steps of the Baker County Court- house at 1995 Third Street, Baker City, Oregon, which is the hour, date and place last set for the sale. Other than as shown of record, neither the beneficiary nor the trustee has any actual notice of any person having or claiming to have any lien upon or interest in the real property hereinabove de- scribed subsequent to the interest of the trustee in the trust deed, or of any successor in interest to the Grantor or of any lessee or other person in possession of or occupying the property. WHEREFORE, notice is hereby given that the undersigned trustee will on August 2, 2022 at the hour of 10:00 o’clock, A. M., in accord with the standard of time established by ORS 187.110, on the Front Steps of the Baker County Courthouse at 1995 Third Street, Baker City, Oregon 97814 sell at public auction to the highest bidder for cash the interest in the real property above which the grantor had or had power to convey at the time of the execution by grantor of the trust deed together with any interest which the grantor or grantor’s successors in interest acquired after the execution of the trust deed, to satisfy the foregoing obligations thereby secured and the costs and expenses of the sale, including a reasonable charge by the trustee. Notice is further given that any person named in ORS 86.778 has the right, at any time prior to five days before the date last set for the sale, to have this foreclosure proceeding dismissed and the trust deed reinstated by payment to the beneficiary of the entire amount then due (other than such portion of the principal as would not then be due had no default occurred) and by curing any other default complained of herein that is capable of being cured by tendering the performance required under the obligation or trust deed, and in addition to paying those sums or tendering the performance necessary to cure the default, by paying all costs and expenses actually incurred in enforcing the obligation and trust deed, together with trustee and attorney fees not exceeding the amounts provided by ORS 86.778. In construing this notice, the singular includes the plural, the word “grantor” includes any suc- cessor in interest to the grantor as well as any other person owing an obligation, the performance of which is secured by the trust deed, and the words “trustee” and “beneficiary” include their respective successors in interest, if any. Also, please be advised that pursuant to the terms stated on the Deed of Trust and Note, the ben- eficiary is allowed to conduct property inspections while property is in default. This shall serve as notice that the beneficiary shall be conducting property inspections on the said referenced property. NOTICE Without limiting the trustee’s disclaimer of representation or warranties, Oregon law requires the trustee to state in this notice that some residential property sold at a trustee’s sale may have been used in manufacturing methamphetamines, the chemical components of which are known to be toxic. Prospective purchasers of residential property should be aware of this potential dan- ger before deciding to place a bid for this property at the trustee’s sale. ______________________ We are attempting to collect a debt on behalf of the beneficiary named in this Trustee’s Notice of Sale (also referred to as the “creditor”) and any information obtained will be used for that purpose. This debt is owed to the creditor in the amount described in the notice. Under some cir- cumstances, you may receive more than one copy of this notice. Unless you dispute the validity of this debt, or any portion thereof, within 30 days after your first receipt of the original or a copy of this notice, we will assume the debt to be valid. If you notify us in writing within 30 days after your first receipt of the original or a copy of this notice that the debt, or any portion thereof, is disputed, we will obtain verification of the debt of (if applicable) a copy of a judgment against you and a copy of the verification or (if applicable) the judgment will be mailed to you. We will provide you with the name and address of the original creditor, if different from the creditor named above, if you notify us in writing within 30 days after your first receipt of the original or a copy of this notice that you request such information. DATED: March 22nd, 2022. Floyd C. Vaughan, Successor Trustee P. O. Box 965 Baker City, Oregon 97814 541-523-4444 Published: June 7, 14, 21, 28, 2022 Legal No. 032010 102 Public Notices 102 Public Notices NOTICE OF BUDGET HEARING A public meeting of the City of Unity/Baker County Commissioners will be held on June 15, 2022 at 9:30 a.m. at the Baker County Courthouse, 1995 3rd St., Baker City, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2022 as approved by the Baker County/City of Unity Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at Baker County Courthouse, Baker City, Oregon, between the hours of 8:00 a.m. and 5:00 p.m. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. Legal No. 302008 Published: June 7, 2022 101 Legal Notices 101 Legal Notices 101 Legal Notices NOTICE OF BUDGET HEARING A public meeting of the Baker School District 5J Board of Directors will be held on June 16, 2022 at 5:30 pm at 2090 4th Street Baker City Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2022 as approved by the Baker School District 5J FORM Budget Committee. A summary of the budget is presented below. A copy of the budget may be OR-ED-1 NOTICE OF BUDGET HEARING inspected or obtained at 2090 4th Street Baker City, OR between the hours of 8:00 a.m. and 4:00 A public meeting of the Baker School District 5J Board of Directors will be held on June 16, 2022 at 5:30 pm at 2090 4th Street Baker City Oregon. The purpose p.m., or online at www.baker5j.org. This budget an by annual period. budget was of of this meeting is to discuss the budget for the fiscal year beginning July 1, 2022 is as for approved the Baker budget School District 5J Budget This Committee. A summary the budget is presented below. A copy of the budget may be inspected or obtained 2090 the 4th Street Baker City, OR between the hours of 8:00 a.m. major and 4:00 prepared on a basis of accounting that is the same at as preceding year. If different, the p.m., or online at www.baker5j.org. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. and If different, major changes and their effect on are: the budget are: changes their the effect on the budget Contact: Angela Peterman TOTAL OF ALL FUNDS Beginning Fund Balance Current Year Property Taxes, other than Local Option Taxes Current Year Local Option Property Taxes Other Revenue from Local Sources Revenue from Intermediate Sources Revenue from State Sources Revenue from Federal Sources Interfund Transfers All Other Budget Resources Total Resources Telephone: 541-524-2260 xt 1049 FINANCIAL SUMMARY - RESOURCES Actual Amount Last Year 2020-21 $13,069,725 5,575,618 0 4,183,611 2,130,309 41,898,472 3,547,123 2,126,068 415,587 $72,946,513 Email: angie.peterman@bakersd.org Adopted Budget This Year 2021-22 $15,081,448 5,421,562 0 6,461,300 2,493,484 50,446,622 10,114,148 3,409,613 4,361,208 $97,789,385 FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION Salaries $13,007,918 Other Associated Payroll Costs 7,509,083 Purchased Services 26,826,135 Supplies & Materials 2,540,237 Capital Outlay 3,133,267 Other Objects (except debt service & interfund transfers) 487,969 Debt Service* 1,080,842 Interfund Transfers* 2,126,068 Operating Contingency 0 Unappropriated Ending Fund Balance & Reserves 16,234,994 $72,946,513 Total Requirements Approved Budget Next Year 2022-23 $21,176,120 6,600,553 0 6,752,922 2,142,600 55,523,671 7,885,043 5,124,917 290,000 $105,495,826 $15,341,323 9,124,965 32,146,926 5,203,226 15,273,522 769,396 3,057,684 3,409,613 7,834,963 5,627,769 $97,789,385 $16,573,203 9,782,627 33,371,464 3,481,863 16,050,191 642,140 2,825,156 5,124,917 10,658,283 6,985,982 $105,495,826 FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY FUNCTION 1000 Instruction $37,992,309 $45,708,216 FTE 164.84 165.08 2000 Support Services 14,884,573 23,277,184 FTE 90.41 96.26 3000 Enterprise & Community Service 627,725 873,857 FTE 7.26 7.47 4000 Facility Acquisition & Construction 0 8,000,000 FTE 0 0 5000 Other Uses 100 5100 Debt Service* 1,080,843 3,057,684 5200 Interfund Transfers* 2,126,068 3,409,613 6000 Contingency 7,834,963 7000 Unappropriated Ending Fund Balance 16,234,994 5,627,769 Total Requirements $72,946,513 $97,789,385 Total FTE 262.51 268.81 * not included in total 5000 Other Uses. To be appropriated separately from other 5000 expenditures. STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING ** There are no significant changes in activities or sources of financing proposed in the 2022-23 fiscal year budget. Permanent Rate Levy (Rate Limit 4.6051 per $1,000) Local Option Levy Levy For General Obligation Bonds PROPERTY TAX LEVIES Rate or Amount Imposed 4.6051 0 $0 Rate or Amount Imposed 4.6051 0 $840,989 $47,471,051 169.26 23,424,581 96.02 1,005,756 6.51 8,000,000 0 2,825,256 5,124,917 10,658,283 6,985,982 $105,495,826 271.79 Rate or Amount Approved 4.6051 0 $936,842 STATEMENT OF INDEBTEDNESS Estimated Debt Outstanding Estimated Debt Authorized, But on July 1 Not Incurred on July 1 General Obligation Bonds $3,265,000 $0 Other Bonds $24,010,000 $0 Other Borrowings $0 $0 Total $27,275,000 $0 ** If more space is needed to complete any section of this form, insert lines (rows) on this sheet. You may delete blank lines. LONG TERM DEBT Legal No. 302302 Published: June 7, 2022