6B — THE OBSERVER & BAKER CITY HERALD
111 Baker County
Legal Notices
TUESDAY, JUNE 8, 2021
CLASSIFIEDS
111 Baker County
Legal Notices
111 Baker County
Legal Notices
112 Union County
Legal Notices
112 Union County
Legal Notices
112 Union County
Legal Notices
NOTICE OF BUDGET HEARING
NOTICE OF BUDGET HEARING
A public meeting of the Haines Cemetery Maintenance District will be held on June 23, 2021 at 6:00
pm at the Proebstel residence, 15910 Neil Peck Rd., Haines, OR. The purpose of this meeting is to
discuss the budget for the fisal year beginning July 1, 2021 as approved by the Haines Cemetery
Maintenance District Budget Committee. A summary of the budget is presented below. A copy of the
budget may be inspected or obtained at 2550 Broadway St., Baker City, between the hours of 9:00 a.m.
and 4:00 p.m. This budget is for an annual budget period. This budget was prepared on a basis of
accounting that is the same as the preceding year.
A public meeting of the Board of Directors will be held on June 15th at 9:00 a.m. at Summerville
Cemetery Chapel, Summerville, Oregon. The purpose of this meeting is to discuss the budget for the
fiscal year beginning July 1, 2021 as approved by the Summerville Cemetery Maintenance District
Budget Committee. A summary of the budget is presented below. A copy of the budget may be
inspected or obtained at Summerville Cemetery Chapel between the hours of 8:00 a.m. and 6:00 p.m.
This budget is for an annual budget period. This budget was prepared on a basis of accounting that is
the same as the preceding year. If different, the major changes and their effect on the budget are:
Contact
Telephone number
E-mail
Carrie Bingaman
( 541 ) 534-2745
N/A
FINANCIAL SUMMARY—RESOURCES
Actual Amounts
19
20
20____–20____
TOTAL OF ALL FUNDS
1. Beginning Fund Balance/Net Working Capital ........................................
Adopted Budget
Approved Budget
22
21
21 Next Year: 20____–20____
20
This Year: 20____–20____
105,074.00
119,000.00
125,000.00
14,759.00
5,700.00
5,700.00
55,054.00
185,754.00
2. Fees, Licenses, Permits, Fines, Assessments & Other Service Charges...
3. Federal, State & all Other Grants, Gifts, Allocations & Donations ...........
4. Revenue from Bonds & Other Debt .........................................................
5. Interfund Transfers/Internal Service Reimbursements ............................
6. All Other Resources Except Current Year Property Taxes.......................
53,869.00
52,993.00
7. Current Year Property Taxes Estimated to be Received..........................
8. Total Resources—add lines 1 through 7................................................
177,693.00
119,833.00
FINANCIAL SUMMARY—REQUIREMENTS BY OBJECT CLASSIFICATION
23,571.00
12,958.00
7,462.00
9. Personnel Services ..................................................................................
10. Materials and Services ............................................................................
11. Capital Outlay ..........................................................................................
12. Debt Service ............................................................................................
30,500.00
25,000.00
70,000.00
32,000.00
25,000.00
70,000.00
47,193.00
53,754.00
5,000.00
177,693.00
5,000.00
185,754.00
13. Interfund Transfers...................................................................................
14. Contingencies..........................................................................................
15. Special Payments ....................................................................................
75,842.00
119,833.00
16. Unappropriated Ending Balance and Reserved for Future Expenditure ....
17. Total Requirements—add lines 9 through 16 ........................................
FINANCIAL SUMMARY—REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM*
Publish: June 8, 2021
Legal no. 247209
112 Union County
Legal Notices
112 Union County
Legal Notices
NOTICE OF BUDGET HEARING
Publish: June 8, 15, 2021
Legal no. 248280
A public meeting of the Elgin RFPD will be held on JUNE 17, 2021 at 5:30 pm at The Emergency
Services Building @ 155 N 10th, Elgin, Oregon. The purpose of this meeting is to review/amend/
approve the budget for the fiscal year beginning July 1, 2021 as approved by the Elgin RFPD Budget
FORM LB-1 A summary of the budget NOTICE
OF BUDGET
HEARING
Committee.
is presented
below.
A copy of the budget may be inspected or
obtained by calling (541) 786-1285 between 8:00 a.m and 5:00 p.m. M-F. This budget is for an annual
budget period. This budget was prepared on a basis of accounting that is the same as that used the
preceding year.
O
ut of Work?
Contact: Jared C. Rogers
No worr
Telephone: 541-786-1285
We’ve got our eye out for you
in the classifieds.
Email: jared_deb@hotmail.com
FINANCIAL SUMMARY - RESOURCES
Actual Amount
TOTAL OF ALL FUNDS
ies.
2019-2020
in
Total Resources
(158,296)
(2,300)
(0)
(0)
(37,000)
(4,829)
(74,992)
( 277,417))
( 244,842))
( 295,057))
(13,000)
(44,000)
(0)
(16,548)
(37,000)
(14,940)
(0)
(119,354)
(11,100)
(47,000)
(0)
(16,548)
(51,000)
(18,350)
(0)
(151,059)
(244,842)
(295,057)
(277,417)
Total Requirements
by Stella Wilder
answers to certain questions may not “add
up,” so you’ll be compelled to explain yourself
in another way. A new phase starts today.
AQUARIUS (Jan. 20-Feb. 18) -- You can
get more out of your work than usual today,
probably because you’re not being quite as
defensive or careful as usual.
PISCES (Feb. 19-March 20) -- Now is not
the time to put things off, but rather the time
to embrace the responsibilities that have fall-
en to you recently.
ARIES (March 21-April 19) -- You
mustn’t let your fear of the unknown control
your decision-making today. Let go of any
presuppositions that might be holding you
back.
TAURUS (April 20-May 20) -- You can
cure yourself of any malaise today simply by
moving forward at a faster pace. Don’t let
stillness become some kind of indulgence.
COPYRIGHT 2021 UNITED FEATURE SYNDICATE, INC.
DISTRIBUTED BY ANDREWS MCMEEL SYNDICATION FOR UFS
1130 Walnut St., Kansas City, MO 64106; 816-581-7500
Approved Budget
Next Year 2021-2022
(166,500)
(4,430)
(0)
(0)
(51,000)
(3,127)
(70,000)
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
(6,097)
Personnel Services
Materials and Services
(35,186)
Capital Outlay
(0)
Debt Service
(16,548)
Interfund Transfers
(37,000)
Contingencies
(0)
Special Payments - Bank Charges
(0)
Unappropriated Ending Balance and Reserved for Future Expenditure
(182,586)
541-523-2673 Baker City | 541-963-3161 La Grande
damage to your reputation.
LEO (July 23-Aug. 22) -- You may be sur-
rounded by those who think they know what
is going on when in fact you are the only one
who understands what is really at stake.
VIRGO (Aug. 23-Sept. 22) -- Whether or
not you are “in charge” today, you should be
able to do things that will matter to a large
number of people over an extended period.
LIBRA (Sept. 23-Oct. 22) -- Your own
personal development must take priority
today, even if it means saying “no” to some-
one who offers something more exciting.
SCORPIO (Oct. 23-Nov. 21) -- News
received today makes sense of information
you’ve gathered over time but haven’t known
what to do with. That standstill comes to an
end!
SAGITTARIUS (Nov. 22-Dec. 21) -- You
won’t want to look at something that others
have clearly recognized for some time -- but
why? Your sense of well-being may be at
stake.
CAPRICORN (Dec. 22-Jan. 19) -- Your
Adopted Budget
This Year 2020-2021
(138,800)
(6,430)
(0)
(0)
(37,000)
(2,612)
(60,000)
Beginning Fund Balance/Net Working Capital
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
Federal, State and All Other Grants, Gifts, Allocations and Donations
Revenue from Bonds and Other Debt
Interfund Transfers / Internal Service Reimbursements
All Other Resources Except Current Year Property Taxes
Current Year Property Taxes Estimated to be Received
ro .
t and ze
u
o
s
b
u
k
c
Che
ew jo
on a n
WEDNESDAY, JUNE 9, 2021
YOUR BIRTHDAY by Stella Wilder
Born today, you are not always what you
seem, and in this way you are very much a
true Gemini native -- one who inhabits two
very distinct personalities that, one at a time,
alternate in strength and dominance to the
point that others may well become confused
about who is the “real you” when, in fact, they
both are! On one hand, you can be quite
positive, excitable and even hyperactive --
especially when you are hatching a plan. On
the other, however, you can be dark, brood-
ing, dour, sullen, critical, cynical and reluc-
tant to take part in any activities that may
involve others.
THURSDAY, JUNE 10
GEMINI (May 21-June 20) -- You know
more about what is going on today than any-
one in your circle -- but there’s no reason you
can’t get more information from others.
CANCER (June 21-July 22) -- You’ll want
to consider your overall standing before tak-
ing on a project that could, in some ways, do
112 Union County
Legal Notices
FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM *
Name of Organizational Unit or Program
FTE for that unit or program
Non-Departmental / Non-Program - Rural Fire District
(277,417)
(244,842)
(295,057)
FTE
(0)
(0)
(0)
Total Requirements
Total FTE
(277,417)
(0)
(244,842)
(0)
(295,057)
(0)
STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING *
None.
PROPERTY TAX LEVIES
Permanent Rate Levy
(rate limit $0.4985 per $1,000)
Local Option Levy
Levy For General Obligation Bonds
Rate or Amount Imposed
$0.4985 per $1,000
None
None
Rate or Amount Imposed
$0.4985 per $1,000
None
None
STATEMENT OF INDEBTEDNESS
Estimated Debt Outstanding
on July 1.
$0)
$0)
$270,764)
$270,764)
LONG TERM DEBT
General Obligation Bonds
Other Bonds
Other Borrowings - USDA LOANS
Total
Rate or Amount Approved
$0.4985 per $1,000
None
None
Estimated Debt Authorized, But
Not Incurred on July 1
$0)
$0)
$0)
$0)
* If more space is needed to complete any section of this form, insert lines (rows) on this sheet or add sheets. You may delete unused lines.
Publish: June 8, 2021
Legal no. 246088
112 Union County
Legal Notices
112 Union County
Legal Notices
112 Union County
Legal Notices
NOTICE OF BUDGET HEARING
WEDNESDAY, JUNE 9, 2021
A public meeting of the Imbler School District #11 will be held on June 15, 2021 at 7:00 pm at Imbler
High School Room #1 Imbler, Oregon. The purpose of this meeting is to discuss the budget for the
FORM year
ED-1 beginning July 1, 2021 NOTICE
OF BUDGET HEARING
fiscal
as approved
by the Imbler School District Budget Committee. A
Summary of the budget is presented below. A copy of the budget may be inspected or obtained at
Imbler School District between the hours of 8:00 a.m. and 4:00 p.m. This budget is for an annual bud-
get period. This budget was prepared on a basis of accounting that is the same as the preceding year.
Contact: Angie Lakey-Campbell, Superintendent
Telephone: 541-534-5331
TOTAL OF ALL FUNDS
Beginning Fund Balance
Current Year Property Taxes, other than Local Option Taxes
Current Year Local Option Property Taxes
Other Revenue from Local Sources
Revenue from Intermediate Sources
Revenue from State Sources
Revenue from Federal Sources
Interfund Transfers
All Other Budget Resources
Total Resources
Email: angie.lakey-campbell@imblersd.org
FINANCIAL SUMMARY - RESOURCES
Actual Amount
Last Year 2019-2020
$4,307,965)
(731,771)
(0)
(449,384)
(4,736)
(3,406,371)
(319,619)
(864,360)
Adopted Budget
This Year 2020-2021
$4,101,269)
(768,893)
(0)
(527,635)
(12,000)
(3,787,718)
(577,620)
(125,000)
Approved Budget
Next Year 2021-2022
$4,540,991)
(823,670)
(0)
(428,135)
(83,265)
(3,687,255)
(436,093)
(257,500)
$10,084,206)
$9,900,135)
$10,256,909)
$2,303,977)
(1,696,042)
(585,393)
(375,228)
(916,575)
(414,400)
(228,000)
(215,612)
(579,374)
(2,585,534)
$9,900,135)
$2,293,998)
(1,573,692)
(546,846)
(351,841)
(994,976)
(414,400)
(228,000)
(257,500)
(694,392)
(2,901,264)
$10,256,909)
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
Salaries
$2,115,582)
Other Associated Payroll Costs
(1,471,211)
Purchased Services
(395,662)
Supplies & Materials
(242,804)
Capital Outlay
(358,442)
Other Objects (except debt service & interfund transfers)
(200,833)
Debt Service*
(227,953)
Interfund Transfers*
(864,359)
Operating Contingency
Unappropriated Ending Fund Balance & Reserves
Total Requirements
$5,876,846)
FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY FUNCTION
$3,554,197)
1000 Instruction
$2,901,772)
FTE
26.825
26.362
(1,654,668)
(1,953,006)
2000 Support Services
FTE
10
10
(181,756)
(193,787)
3000 Enterprise & Community Service
FTE
2.5
2.74
(46,338)
(590,625)
4000 Facility Acquisition & Construction
FTE
0
0
5000 Other Uses
5100 Debt Service*
227,953
228,000
5200 Interfund Transfers*
864,359
215,612
6000 Contingency
0
579,374
0
2,585,534
7000 Unappropriated Ending Fund Balance
Total Requirements
$5,876,846
Total FTE
39.325
* not included in total 5000 Other Uses. To be appropriated separately from other 5000 expenditures.
$3,291,902)
26.738
(1,902,120)
10.25
(191,106)
2.74
(790,625)
0
228,000
257,500
694,392
2,901,264
$9,900,135
39.102
$10,256,909
39.728
STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING **
This budget is based on $9.3 billion funding level for school districts and utlizes High School Success and Student Investment Account funds to offer increased program
opportunities for our students.
Permanent Rate Levy (Rate Limit 4.711 per $1,000)
Local Option Levy
Levy For General Obligation Bonds
LONG TERM DEBT
PROPERTY TAX LEVIES
Rate or Amount Imposed
4.711
Rate or Amount Imposed
4.711
Rate or Amount Approved
4.711
$194,553)
$221,869)
$261,754)
STATEMENT OF INDEBTEDNESS
Estimated Debt Outstanding
on July 1
$4,000,000
Estimated Debt Authorized, But
Not Incurred on July 1
General Obligation Bonds
Other Bonds
Other Borrowings
Total
4,000,000
** If more space is needed to complete any section of this form, insert lines (rows) on this sheet. You may delete blank lines.
150-504-075-2 (Rev. 10-01-19)
Publish: June 8, 2021
Legal no. 248127