8B — THE OBSERVER & BAKER CITY HERALD
THuRSDAY, JunE 18, 2020
112 Union County
Legal Notices
by Stella Wilder
FRIDAY, JUNE 19, 2020
YOUR BIRTHDAY by Stella Wilder
Born today, you have been endowed with a
tremendously strong personality, the sort that
naturally places you front and center in all
manner of situations. The problem, however,
is that you may not be as free and easy or
unabashed as you might be, and the conflict
between having a strong, colorful and vibrant
nature and being somewhat self-conscious
and even shy is one that you will have to
navigate throughout much of your life.
SATURDAY, JUNE 20
GEMINI (May 21-June 20) -- You may not
recognize an opportunity that is just ahead,
but a friend is quick to alert you to the pos-
sibilities. Share any and all rewards.
CANCER (June 21-July 22) -- You’re
thinking ahead, as you should, but take care
that you don’t let go of one strand while
you’re considering what to do with the other.
LEO (July 23-Aug. 22) -- You’re able to
111 Baker County
Legal Notices
make the best of a situation that is by no
means optimal. Creativity is in the spotlight
as you solve this stubborn problem.
VIRGO (Aug. 23-Sept. 22) -- You can
shake yourself loose from those who are
intent on drowning in bureaucratic red tape
today. Independence pays off handsomely.
LIBRA (Sept. 23-Oct. 22) -- Don’t let
anyone tell you that what you’re doing isn’t
right for you. Who’s to say? As long as you’re
being honest, you’re on the right track.
SCORPIO (Oct. 23-Nov. 21) -- A friend is
trying to steer you in a new direction, but
you’re being resistant for reasons passing
understanding. Why not just let go?
SAGITTARIUS (Nov. 22-Dec. 21) -- You
may not be able to do everything the way you
had planned today, but you should be able to
manage necessary changes in stride.
CAPRICORN (Dec. 22-Jan. 19) -- You
cannot ignore what is happening between
you and a rival. Things heat up today in ways
that you couldn’t possibly have foreseen.
AQUARIUS (Jan. 20-Feb. 18) -- You can
influence others from the comfort of your
own home today. All you have to do is make
creative use of your unique skill set.
PISCES (Feb. 19-March 20) -- When you
find yourself missing the mark by a consider-
able margin, you may suspect you’ve not been
given accurate information. Follow up!
ARIES (March 21-April 19) -- All things
should be working as expected today. A key
relationship gives you cause for concern as a
subtle shift requires reflection.
TAURUS (April 20-May 20) -- Like it or
not, you’re going to have to do things a cer-
tain way today in order to be in compliance
with rules established for your own good.
112 Union County
Legal Notices
112 Union County
Legal Notices
NOTICE: Wallowa Union Railroad Budget Hearing 2020-2021
The Budget Hearing for the Wallowa Union Railroad will take place at 4:30pm on June 23rd, 2020 at
the Elgin Depot located at 300 Depot Street, Elgin, Oregon. The purpose of this meeting is for the Board
of Directors to discuss and adopt the Wallowa Union Railroad budget for the fiscal year 2020-2021.
(EDITORS: For editorial questions, please contact Hollie Westring at hwestring@
amuniversal.com.)
COPYRIGHT 2020 UNITED FEATURE SYNDICATE, INC.
DISTRIBUTED BY ANDREWS MCMEEL SYNDICATION FOR UFS
1130 Walnut St., Kansas City, MO 64106; 816-581-7500
111 Baker County
Legal Notices
Publish: June 18, 2020
Legal no. 193988
111 Baker County
Legal Notices
111 Baker County
Legal Notices
111 Baker County
Legal Notices
111 Baker County
Legal Notices
NOTICE OF BUDGET HEARING
A public meeting of the Baker County Board of Commission will be held on June 24, 2020 at 9:00 am at Baker County Courthouse 1995 Third Street, Baker City, Oregon. The purpose of this meeting is to discuss
the budget for the fiscal year beginning July 1, 2020 as approved by the Baker County Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at
Board of Commissioners Office, between the hours of 8 a.m. and 4 p.m. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the
preceding year.
175,565
421,700
332,700
Total Requirements
Contact: Christena Cook
TOTAL OF ALL FUNDS
Telephone: 541-523-8209
FINANCIAL SUMMARY - RESOURCES
Actual Amount
Beginning Fund Balance/Net Working Capital
Fees, Licenses, Permits, Fines, Assessments & Other Service
Federal, State and all Other Grants, Gifts, Allocations and
Donations
Revenue from Bonds and Other Debt
Interfund Transfers / Internal Service Reimbursements
All Other Resources Except Current Year Property Taxes
Current Year Property Taxes Estimated to be Received
Total Resources
Email: ccook@bakercounty.org
Adopted Budget
Total FTE
FIOOTPATH/BICYCLE FUND
FTE
Approved Budget
2018-2019
10,561,601
2,512,344
This Year 2019-2020
9,373,860
2,357,808
Next Year 2020-2021
9,832,986
2,268,890
9,500,053
0
1,196,533
11,289,947
0
1,660,441
11,644,330
0
1,160,498
3,343,193
5,651,683
32,765,407
3,016,765
5,495,464
33,194,285
2,848,888
5,685,000
33,440,592
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
9,946,732
11,232,536
Personnel Services
Materials and Services
7,642,059
11,082,504
Capital Outlay
1,714,803
5,593,744
11,182
11,182
Debt Service
1,226,033
1,689,941
Interfund Transfers
Contingencies
0
2,008,981
Special Payments
742,369
751,400
0
823,997
Unappropriated Ending Balance and Reserved for Future Expenditure
21,283,178
33,194,285
Total Requirements
11,263,474
11,655,103
5,815,392
11,182
1,189,998
1,984,543
640,000
880,900
33,440,592
FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM *
Name of Organizational Unit or Program
FTE for that unit or program
350,895
381,114
388,767
GENERAL FUND -COUNTY COMMISSIONERS
FTE
2.87
2.87
2.87
251,614
280,043
240,427
GENERAL FUND-JUSTICE COURT
2.40
2.40
2.00
FTE
GENERAL FUND-JUVENILE
417,939
453,996
432,049
FTE
4.12
4.12
4.00
590,391
685,223
798,442
GENERAL FUND-DISTRICT ATTORNEY
6.80
7.00
8.00
FTE
GENERAL FUND -MEDICAL EXAMINER
19,975
19,000
20,000
FTE
0.00
0.00
0.00
237,207
255,938
264,150
GENERAL FUND-ADMINISTRATIVE SERVICES
2.50
2.50
2.50
FTE
581,869
629,120
635,582
GENERAL FUND-ASSESSOR
FTE
6.50
6.50
6.50
286,754
311,504
318,058
GENERAL FUND-COUNTY CLERK
3.00
3.00
3.00
FTE
GENERAL FUND-TREASURER/TAX COLLECTOR
218,237
243,615
257,563
FTE
2.60
2.60
2.60
363,380
437,907
422,911
GENERAL FUND-FACILITIES
3.00
3.00
2.75
FTE
GENERAL FUND-PLANNING
374,901
414,729
414,608
FTE
4.50
4.50
4.50
10,999
11,000
11,000
GENERAL FUND -SURVEYOR
0.00
0.00
0.00
FTE
GENERAL FUND-TECHNOLOGY
458,065
472,478
521,066
FTE
3.05
3.05
3.05
1,521,397
1,663,548
1,517,871
GENERAL FUND-SHERIFF
12.00
13.00
12.00
FTE
GENERAL FUND-COUNTY JAIL
1,403,218
1,446,388
1,496,542
FTE
13.00
13.00
13.00
566,704
641,199
602,149
GENERAL FUND-PAROLE AND PROBATION
5.50
5.50
5.00
FTE
GENERAL FUND-EMERGENCY MANAGEMENT
142,662
152,222
217,406
FTE
1.00
1.00
2.00
128,958
112,396
99,328
GENERAL FUND-VETERANS SERVICES
1.00
1.00
1.00
FTE
GENERAL FUND-WATERMASTER
194,459
209,228
213,548
FTE
2.00
2.00
2.00
40,668
79,236
83,362
GENERAL FUND-ECONOMIC DEVELOPMENT
0.50
1.00
1.00
FTE
Not Allocated to Organizational Unit or Program
1,696,874.00
4,857,611.00
4,744,320.00
0.00
0.00
0.00
FTE
13,757,495
78.04
153,000
0
153,000
0
18,110
0
18,110
0
482,500
0
482,500
0
65,990
1
65,990
1
13,699,149
77.77
169,000
0
169,000
0
16,394
0
16,394
0
412,653
0
412,653
0
217,610
1
217,610
1
107
0
107
0
70,433
0
70,433
0
82,768
0
82,768
0
11,228
0
11,228
0
0
0
0
0
116,300
0
116,300
0
0
0
0
0
116,386
0
116,386
0
0
0
0
0
ECONOMIC DEVELOPMENT
FTE
Total Requirements
Total FTE
120,438
0.50
120,438
0.50
154,980
0.00
154,980
0.00
123,500
0.00
123,500
0.00
CONS DISP EQUIP REPLACE
FTE
Total Requirements
Total FTE
CONSOLIDATED DISPATCH
FTE
Total Requirements
Total FTE
24,767
0
24,767
0
929,417
9.65
929,417
9.65
41,500
0
41,500
0
1,030,144
9.65
1,030,144
9.65
32,400
0
32,400
0
1,136,140
9.65
1,136,140
9.65
LAW ENFORCEMENT
FTE
Total Requirements
Total FTE
4,194
0
4,194
0
10,200
0
10,200
0
0
0
0
0
DRUG TASK FORCE
FTE
Total Requirements
Total FTE
DRUG COURT FUND
FTE
Total Requirements
Total FTE
7,061
0
7,061
0
0
0
0
0
74,000
0
74,000
0
3,350
0
3,350
0
71,000
0
71,000
0
3,450
0
3,450
0
107,697
1
107,697
1
128,054
1
128,054
1
130,458
1
130,458
1
427,250
0
427,250
0
291,351
0
291,351
0
419,400
0
419,400
0
673,980
0
673,980
0
300,000
0
300,000
0
717,500
0
717,500
0
34,596
0
34,596
0
108,800
0
108,800
0
118,500
0
118,500
0
2,707,826
14.50
2,707,826
14.50
175,565
0
175,565
6,321,562
14.50
6,321,562
14.50
421,700
0
421,700
6,365,699
14.50
6,365,699
14.50
332,700
0
332,700
Total Requirements
Total FTE
CORNERSTONE
FTE
Total Requirements
Total FTE
LAW LIBRARY
FTE
Total Requirements
Total FTE
ACCUMULATED LEAVE
FTE
Total Requirements
Total FTE
COURT SECURITY
FTE
Total Requirements
Total FTE
COUNTY CLERK RECORDS
FTE
Total Requirements
Total FTE
MEDIATION FUND
FTE
Total Requirements
Total FTE
TITLE III
FTE
Total Requirements
Total FTE
COUNTY FIRE AUTHORITY
FTE
Total Requirements
Total FTE
TLTC FUND
FTE
Total Requirements
Total FTE
BAKER CO TRT MARKETING
FTE
Total Requirements
Total FTE
TITLE III
FTE
Total Requirements
Total FTE
ROAD FUND
FTE
Total Requirements
Total FTE
TRANSPORTATION FUND
FTE
Total Requirements
9,857,166
76.34
1
0
1
0
12,457
0
12,457
0
115,381
0
115,381
0
56,233
1
56,233
1
0
0
0
0
0
0
0
216,151
0
216,151
0
240,077
0
240,077
0
217,500
0
217,500
0
211,700
0
211,700
0
299,870
1
299,870
1
211,671
0
211,671
0
2
Total Requirements
Total FTE
COUNTY PROJECTS
FTE
Total Requirements
Total FTE
ACCUMULATED LEAVE ROAD
FTE
Total Requirements
Total FTE
VIDEO LOTTERY FUND
FTE
Total Requirements
Total FTE
125,000
0
125,000
0
131,000
0
131,000
0
65,500
0
65,500
0
LOCAL COMMUNITY
FTE
Total Requirements
Total FTE
126,495
0.000
126,495
0.000
96,622
0.800
96,622
0.800
123,301
0.250
123,301
0.250
163,532
1.25
163,532
1.25
1,247
0.025
83,372
1.00
2,496
0.035
83,509
0.850
20,381
0.20
43,747
0.73
(1,542.00)
0.00
200,959
1.28
9,896
0.08
1,807
0.000
40,279
0.950
74,916
0.50
9,276
0.150
13,376
0.150
2,701
0.04
3,874
0.05
0.00
0.00
295,882
1.650
886,176
7.685
22,415
0
171,900
1.25
171,900
1.25
1,372
0.015
86,545
1.000
2,574
0.030
74,234
0.500
22,444
0.20
91,353
0.63
0.00
0.00
209,859
1.485
15,453
0.075
1,900
0.000
50,828
1.020
67,692
0.52
9,436
0.150
14,903
0.130
2,901
0.035
4,044
0.035
0.000
0.000
315,951
2.104
971,489
7.929
48,500
0
228,800
1.20
228,800
1.20
1,422
0.012
93,769
1.000
2,666
0.030
63,689
0.560
22,247
0.23
88,204
0.52
0.00
0.00
227,641
1.710
7,057
0.080
1,900
0.000
62,764
0.530
136,205
0.67
13,957
0.180
14,599
0.150
3,171
0.035
0
0.000
28,707.000
0.140
379,138
2.100
1,147,136
7.947
39,800
0
8,229
0
8,229
0
8,936
0
8,936
0
SCHOOL BASED HEALTH CLINIC
FTE
Total Requirements
Total FTE
COUNTY HEALTH-PERINATAL
FTE
COUNTY HEALTH-WIC
FTE
COUNTY HEALTH-CAHS GENERAL
FTE
COUNTY HEALTH-FAMILY PLANNING
FTE
COUNTY HEALTH-SSPH
FTE
COUNTY HEALTH-BABIES 1ST
FTE
SCHOOL BASED HEALTH CLINIC
FTE
COUNTY HEALTH-IMMUNIZATION
FTE
COUNTY HEALTH-CACOON
FTE
COUNTY HEALTH-TUBERCULOSES
FTE
COUNTY HEALTH-TOBACCO PREVENTION
FTE
COUNTY HEALTH-BIOTERRORISM PREPARED
FTE
COUNTY HEALTH-CAHS FLEX FUNDS
FTE
COUNTY HEALTH-VITAL RECORDS
FTE
COUNTY HEALTH-OREGON MOTHERS CARE
FTE
COUNTY HEALTH-CAHS TITLE V
FTE
PE51 LPHA LEADERSHIP
FTE
Not Allocated to Organizational Unit or Program
FTE
Total Requirements
Total FTE
COMMISSION ON CHILDREN AND FAMILIES
FTE
Total Requirements
Total FTE
MENTAL HEALTH
FTE
Total Requirements
Total FTE
FAIR BOARD
FTE
22,415
0
3,110,470
0
48,500
0
3,883,000
0
39,800
0
3,883,000
0
3,110,470
0
150,882
0.75
3,883,000
0
155,550
0.75
3,883,000
0
155,050
0.00
Total Requirements
Total FTE
MUSEUM
FTE
150,882
0.75
149,945
0.75
155,550
0.75
151,800
0.70
155,050
0.00
203,100
0.75
Total Requirements
Total FTE
MUSEUM ENDOWMENT
FTE
149,945
0.75
0
0
151,800
0.70
31,510
0
203,100
0.75
37,400
0
Total Requirements
Total FTE
TAYLOR GRAZING
0
0
8,008
31,510
0
18,785
37,400
0
15,600
FTE
Total Requirements
Total FTE
WEED CONTROL
FTE
8,008
0
205,098
1
0
0
0
18,785
0
270,000
1
15,600
0
283,750
1
Total Requirements
Total FTE
PARKS
FTE
Total Requirements
Total FTE
COUNTY SCHOOLS
FTE
205,098
1
272,068
2
270,000
1
402,770
2.25
283,750
1
155,570
0.50
272,068
2
315,119
0
402,770
2
332,000
0
155,570
1
340,000
0
Total Requirements
Total FTE
TECHNOLOGY
FTE
Total Requirements
Total FTE
FACILITIES
FTE
315,119
0
119,794
0
332,000
0
198,374
0
340,000
0
194,230
0
119,794
0
62,728
0
198,374
0
400,500
0
194,230
0
458,300
0
Total Requirements
Total FTE
CAPITAL BUILDING
FTE
62,728
0
240,730
0
400,500
0
416,182
0
458,300
0
517,130
0
Total Requirements
Total FTE
INDUSTRIAL DEVEL REV FUND
FTE
240,730
0
0
0
416,182
0
460
0
517,130
0
0
0
0
0
581
0
460
0
494,356
0
0
0
510,000
0
Total Requirements
Total FTE
EQUIPMENT REPLACEMENT FUND
FTE
581
0
23,041
0
494,356
0
71,200
0
510,000
0
72,500
0
Total Requirements
Total FTE
ECON DEV INCENTIVE FUND
FTE
23,041
0
0
0
71,200
0
115,438
0
72,500
0
116,000
0
Total Requirements
Total FTE
FAIR BOARD INPROVEMENT
FTE
0
0
401,196
0
401,196
0
21,283,178
117
115,438
0
136,000
0
136,000
0
33,194,285
119
116,000
0
97,500
0
97,500
0
33,440,592
117
Total Requirements
Total FTE
INSURANCE FUND
FTE
Total Requirements
Total FTE
GRANT TOTAL REQUIREMENTS
GRAND TOTAL FTE
Permanent Rate Levy
(rate limit 3.7286 per $1,000)
Local Option Levy
Levy For General Obligation Bonds
LONG TERM DEBT
General Obligation Bonds
Other Bonds
Other Borrowings
Total
PROPERTY TAX LEVIES
Rate or Amount Imposed
2018-2019
3.7286
90,000
Rate or Amount Imposed
This Year 2019 - 2020
3.7286
90,000
STATEMENT OF INDEBTEDNESS
Estimated Debt Outstanding
on July 1, 2020
$0
$0
$60,550
$60,550
Rate or Amount Approved
Next Year 2020 - 2021
3.7286
100,000
Publish: June 18, 2020
Legal no. 194348
Estimated Debt Authorized, But
Not Incurred on July 1, 2020
$0
$0
$0
$0
