6B — THE OBSERVER & BAKER CITY HERALD 111 Baker County Legal Notices TUESDAY, JUNE 2, 2020 111 Baker County Legal Notices 111 Baker County Legal Notices NOTICE OF BUDGET HEARING A public meeting of the City of Sumpter will be held on June 9, 2020 at 6:30 pm at the Sumpter City Hall, 240 Mill Street, Sumpter, OR. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2020 as approved by the City of Sumpter Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at 240 Mill St. Sumpter, OR, between the hours of 9:00 a.m. and 12:00 p.m., Monday - Wednesday. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. 111 Baker County Legal Notices 111 Baker County Legal Notices 111 Baker County Legal Notices NOTICE OF BUDGET HEARING A public meeting of the City of Haines will be held on June 9, 2020 at 6:00 pm is a telephone confer- ence call 701-802-5383 and enter access cose 2018210# to participate in the meeting. The puprpose of this meeting is to duscuss the budget for the fiscal year beginning July 1, 2020 as approved by the City of Haines Budget Commitee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at City Hall, or online at www.cityofhainesor.org. Copies of the budget are also available in the Haines Post Office. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. Publication: June 2, 4, 2020 Legal No. 190750 112 Union County Legal Notices 112 Union County Legal Notices 112 Union County Legal Notices NOTICE OF BUDGET HEARING A public meeting of the Board of Directors will be held on Wed. June 10, 2020 at 7:00 pm at 340 "E" Street, North Powder (The Rural Fire Station). Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2020 as approved by the Powder Rural Fire Protection District Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at 100 "D" Street, North Powder, betweem the hours of 8 a.m. and 4 p.m. or online by emailing rfpdsecretary@gmail.com. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. Contact: Sharon Umpleby Phone: 541-898-7333 Email: rfpdsecretary@gmail.com FINANCIAL SUMMARY - RESOURCES Actual Amount Adopted Budget Approved Budget 2018 - 2019 This Year 2019 - 2020 Next Year 2020 - 2021 454,607 353,301 105,500 Beginning Fund Balance/Net Working Capital Fees, Licenses, Permits, Fines, Assessments & Other 87,461 70,100 49,600 Federal, State & all Other Grants, Gifts, Allocations & Donations 73,093 661,000 11,000 350,000 Revenue from Bonds and Other Debt 75,000 15,000 0 Interfund Transfers / Internal Service Reimbursements All Other Resources Except Current Year Property Taxes 42,277 37,100 146,050 Current Year Property Taxes Estimated to be Received 60,408 50,000 67,550 Total Resources 792,846 1,186,501 729,700 Published: June 2, 2020 Legal No. 191606 112 Union County Legal Notices TOTAL OF ALL FUNDS FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION Personnel Services 60,807 45,900 Materials and Services 73,844 79,224 219,785 1,012,327 Capital Outlay Debt Service Interfund Transfers 75,000 15,000 Contingencies 14,200 Special Payments 363,410 19,850 Unappropriated Ending Balance and Reserved for Future Expenditure Total Requirements 792,846 1,186,501 45,900 132,850 387,100 134,000 10,000 19,850 729,700 FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM * Not Allocated to Organizational Unit or Program 60,807 45,900 45,900 Fire Fighters and Administration - All Part Time STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING * The District is Building a new Fire Station. A loan will be used to complete the building. PROPERTY TAX LEVIES Rate or Amount ImposedRate or Amount ImposedRate or Amount Approved 2018 - 2019 This Year 2019 - 2020 Next Year 2020 - 2021 Permanent Rate Levy (rate limit _________ per $1,000) 0.6633 0.6633 0.6633 Local Option Levy Levy For General Obligation Bonds STATEMENT OF INDEBTEDNESS Estimated Debt Outstanding on July 1. LONG TERM DEBT 112 Union County Legal Notices 112 Union County Legal Notices Phone: 541-963-6895 Email: lgrfpd@eoni.com FINANCIAL SUMMARY - RESOURCES TOTAL OF ALL FUNDS Beginning Fund Balance/Net Working Capital Fees, Licenses, Permits, Fines, Assessments & Other Federal, State & all Other Grants, Gifts, Allocations & Donations Revenue from Bonds and Other Debt Interfund Transfers / Internal Service Reimbursements All Other Resources Except Current Year Property Taxes Current Year Property Taxes Estimated to be Received Total Resources Actual Amount 2018-19 133,627 223,194 Adopted Budget This Year 2019-20 140,000 65,530 Approved Budget Next Year 2020-21 140,000 65,580 28,163 354,408 739,392 53,000 357,000 615,530 53,000 360,000 618,580 FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION 240,656 240,200 Personnel Services Materials and Services 135,031 174,600 Capital Outlay 41,995 76,000 30,566 0 Debt Service 70,000 70,000 Interfund Transfers Contingencies 54,730 Special Payments Unappropriated Ending Balance and Reserved for Future Expenditure 518,248 615,530 Total Requirements 244,470 177,600 16,510 0 170,000 10,000 618,580 FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM * Name of Organizational Unit or Program FTE for that unit or program 240,656 240,200 244,470 Name Fire Services FTE 6 6 6 Name FTE Not Allocated to Organizational Unit or Program FTE Total Requirements Total FTE PROPERTY TAX LEVIES Rate or Amount ImposedRate or Amount ImposedRate or Amount Approved 2018-19 This Year 2019-20 Next Year 2020-21 (rate limit 0.9355 per $1,000) 0.9355 0.9355 0.9355 Permanent Rate Levy Local Option Levy Levy For General Obligation Bonds STATEMENT OF INDEBTEDNESS Estimated Debt Outstanding on July 1. Estimated Debt Authorized, But Not Incurred on July 1 General Obligation Bonds Other Bonds Other Borrowings Total * If more space is needed to complete any section of this form, insert lines (rows) on this sheet. You may delete blank lines. Email: lgrfpd@eoni.com FINANCIAL SUMMARY - RESOURCES Actual Amount Adopted Budget 2018-19 This Year 2019-20 79,950 80,000 Beginning Fund Balance/Net Working Capital Fees, Licenses, Permits, Fines, Assessments & Other 41,684 22,350 Federal, State & all Other Grants, Gifts, Allocations & Donations 1,500 0 Revenue from Bonds and Other Debt Interfund Transfers / Internal Service Reimbursements All Other Resources Except Current Year Property Taxes 3,858 1,653 Current Year Property Taxes Estimated to be Received 41,920 42,557 168,912 146,560 Total Resources Approved Budget Next Year 2020-21 80,000 22,350 FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION Personnel Services 670 6,700 55,874 56,650 Materials and Services 103,006 58,400 Capital Outlay Debt Service Interfund Transfers 24,810 Contingencies Special Payments Unappropriated Ending Balance and Reserved for Future Expenditure Total Requirements 159,550 146,560 General Obligation Bonds Other Bonds Other Borrowings Total Publish: June 2, 2020 Legal no. 191913 NOTICE OF BUDGET HEARING Contact: Craig Kretschmer Phone: 541-963-6895 TOTAL OF ALL FUNDS LONG TERM DEBT A public meeting of the La Grande Rural Fire Protection District will be held on June 9, 2020 at 6 pm at 10200 S. McAlister Rd. Island City, OR 97850. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2020 as approved by the La Grande Rural Fire Protection Districts Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at 10200 S. McAlister Rd. Island City, OR 97850, between the hours of 10 a.m. and 3 p.m. This budget is for an annual budget period This budget was prepared on a basis of account- ing that is the same as the preceding year. Publish: June 2,2020 Legal no. 191905 Contact: Craig Kretschmer Permanent Rate Levy Local Option Levy Levy For General Obligation Bonds Publish: May 28, 2020, June 2, 2020 Legal no. 191254 LONG TERM DEBT A public meeting of the Union Rural Fire Protection District will be held on June 16, 2020 at 7 pm at 570 E Beakman, Union, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2020 as approved by the Union Rural Fire Protection District Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at 10200 S. McAlister Rd., Island City, OR 97850, between the hours of 10 a.m. and 2 p.m. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. 0 1,653 41,000 145,003 6,700 56,350 56,500 25,453 145,003 PROPERTY TAX LEVIES Rate or Amount Imposed Rate or Amount Imposed Rate or Amount Approved 2018-19 This Year 2019-20 Next Year 2020-21 (rate limit 1.2292 per $1,000) 1.2292 1.2292 1.2292 $350,000 $350,000 112 Union County Legal Notices 112 Union County Legal Notices NOTICE OF BUDGET HEARING Estimated Debt Authorized, But Not Incurred on July 1 General Obligation Bonds Other Bonds Other Borrowings Total 112 Union County Legal Notices WEDNESDAY, JUNE 3, 2020 STATEMENT OF INDEBTEDNESS Estimated Debt Outstanding on July 1. $73,900 $73,900 Estimated Debt Authorized, But Not Incurred on July 1