November 1991 Page 3 GRAND RONDE BUDGETPROPOSAL CY 1992 BUDGET JAN. 1,1992 -DEC. 31, 1992 Smoke Signals Dear Tribal Members, Enclosed for review by the tribal membership is the Calendar Year 1 992 budget proposal. "Hie purpose of this budget is to fund operation of programs and services from January 1, -December 31 ', 1992. This budget covers all operating expenses for the Tribe and includes program services, and tribal government funds and costs. The purpose of posting this budget in the tribal community is to solicit public comment from the membership regarding these programs and services funds. Tribal members wishing to comment on this budget are encouraged to do so through either written or oral testimony. Written testimony may be submitted anytime from October 21, 1991 to November 25, 1991 - 5:00 p.m.. All written testimony must be signed and either mailed or hand delivered to the Confederated Tribes of the Grand Ronde Community of Oregon, 9615 Grand Ronde Rd., Grand Ronde, Oregon 97347, Attention: Jackie Wlxisler. Oral testimony may be provided on November 3, 1991, 11:30 a.m. during the General Council Meeing at the Grand Ronde Grade School. All testimony is limited to enrolled members of the Tribe who are eighteen years of age or older by Nov. 1, 1991. Please take time to review this information and feel free to comment on what your Tribal Council is proposing in this budget for 1992. Your input is welcome and very much appreci ated by the tribal government PUBLIC H FARING November 3, 1991, 11:30 A.M. (General Council Meeting) GRAND RONDE ELEMENTARY SCHOOL All testimony is limited to enrolled members of the Confederated Tribes of the Grand Ronde Community of Oregon who are 18 years of age or older by November 1, 1991. See next page for budget definitions and descriptions PUBLIC COMMENT October 21, 1991 November 25,1991 Public comment from the tribal community on the CY 1992 budget, is welcome October 21, 1991 - November 25, 1991. All written testimony must be signed and either hand delivered to: Confederated Tribes of the Grand Ronde Community of Oregon, 9615 Grand Ronde Road Grand Ronde, OR. 97347 Attention: Jackie Whisler or Oral testimony may be given at the public hearing on November 3, 1991. Contact Jackie Whisler, 879-5211, for assistance with any questions you may have regarding the budget proposal. 3L r mi 3 f VTt 1 ffl -lf;l'''T: mm 4CiM The 1992 budget year will see the completion of the tribal community center. 1992 BUDGET SUMMARY GENERAL SPECIAL REVENUE FUNDS TRUST TOTALS FUND FORESTRY ECONOMIC FEDERAL & FUND FUND DEVELOPMENT STATE REVENUE: Timber 2,024,836 470,806 1,412,418 4,708,060 Interest 350,000 350,000 Federal & State 1,300,745 3,510,240 4,810,905 Other 25,000 25,000 Total 4,500,581 470,806 1,412,418 3,510,240 0 9,894,045 EXPENDITURES & FUND TRANSFERS: Governmental Expenditures 2,020,797 0 0 78,300 2,099,097 Social Expenditures 149,579 0 0 3,148,940 3,298,519 Economic Expenditures 0 283,500 1,446,152 283,000 2,012,652 Fund Transfers Out (In) 2,330,204 0 0 0 (2,330,204) 0 Totfll 4,500,580 283,500 1,446,152 3,510,240 (2,330,204) 7,410,268 DIFFERENCE BETUEEN REVENUE EXPENDITURES & TRANSFER 1 187,306 (33,734) 0 2,330,204 2,483,777 ESTIMATED FUND BALANCE - 1,000,000 272,791 1,300,757 0 4,072,225 3,988,307 BEGINNING OF YEAR ESTIMATED FUND BALANCE 1,000,001 460,097 1,267,023 0 6,402,429 9,129,550 END OF YEAR J