B8 THE ASTORIAN • TUESDAY, JUNE 1, 2021 101 Legal Notices GARAGE SALES AB8256 PURSUANT TO ORS CHAPTER 819 w w w .d ailyasto rian .co m Ocean Park Large Garage Sale June 4th & 5th, 9am-5pm June 6th, 9am-1pm Large garage sale with lots of household varieties including women’s clothes, electric heaters, handicapped transporter, collapsible walker, household stuff and 200 year old china set. Christmas stuff, kitchen stuff, movies, small stereo, VCR/DVD. Lots of pictures frames and artwork. 350 Alpine St, Seaside, OR 97138 Friends of Hamlet Volunteer Fire Departmenet Garage Sale Thursday, Friday, Saturday June 3, 4, 5 9am-3pm Collectibles, clothes, furniture, housewares, and much more. HWY 26 Milepost 8, Seaside, OR. 30707 L Place Ocean Park, WA 6/4,6/5 9am-4pm Dressers, bookcases, recliners, dining room set, sleep by number Queen size bed, desks, home decor, kitchen ware, Phaff sewing Machine and sewing supplies, large amount of crafting supplies, hand and garden tools. Sign-up list on-site @8:00 a.m. STRANGE ESTATE SALES SPECIALTY SERVICES Warrenton Community Yard Sale June 4, 5, 6 10-4pm daily New vendors! Pacific Grange 90475 Highway 101, Warrenton W E URGE YOU TO PATRONIZE THE LOCAL PROFESSIONALS ADVERTISING IN T HE A STORIAN S PECIALTY S ERVICES . T O PLACE YOUR S PECIALTY S ERVICES AD , CALL 325-3211. www.DailyAstorian.com 101 Legal Notices 101 Legal Notices 101 Legal Notices AB8257 Notice is hereby given that the following vehicle will be sold, for cash, to the high- est bidder, on 6/22/2021. The sale will be held at 10:00am by CLASSIC TOWING LTD 34747 BUS. ALT HWY101 ASTORIA, OR Seaside Estate Sale 101 Legal Notices 2019 INDI MC VIN=56KRTA221K3154148 Amount due on lien: $4086.00 Reputed owner(s) BRADLY LEE ANDRES HERITAGE GROVE FCU Published: June 1, 8, 2021. ERROR AND CANCELLATIONS Please read your ad on the first day. If you see an error, The Astorian will gladly re-run your ad correctly. We accept responsibility for the first incorrect insertion, and then only to the extent of a corrected insertion or refund of the price paid. To cancel or correct an ad, call 503-325-3211. Call 503-325-3211 to place a classified ad from the comfort of your own home! 101 Legal Notices 101 Legal Notices AB8261 FORM LB-1 NOTICE OF BUDGET HEARING A public meeting of the Cannon Beach Rural Fire Protection District will be held on June 14, 2021 at 6:00 pm at Fire Station - 188 Sunset Blvd., Cannon Beach, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2021 as approved by the Cannon Beach RFPD Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at Fire Station - 188 Sunset Blvd., Cannon Beach, between the hours of 9:00 a.m. and 5:00 p.m. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is _x_ the same as __ different than the preceding year. If different, the major changes and their effect on the budget are: Contact: Marc Reckmann Email: mreckmann@cbfire.com Telephone: 503-436-2949 FINANCIAL SUMMARY - RESOURCES Actual Amount 2019-2020 839,343 Beginning Fund Balance/Net Working Capital 1,500 Fees, Licenses, Permits, Fines, Assessments & Other Service Charges Federal, State & all Other Grants, Gifts, Allocations & Donations 106,734 Revenue from Bonds and Other Debt Interfund Transfers / Internal Service Reimbursements 120,000 All Other Resources Except Current Year Property Taxes 48,816 Current Year Property Taxes Estimated to be Received 700,569 Total Resources 1,816,962 TOTAL OF ALL FUNDS Adopted Budget This Year 2020-2021 743,950 75,500 1,075,295 Approved Budget Next Year 2021-2022 1,164,617 75,500 950,555 1,204,340 55,000 1,152,528 4,306,613 60,000 346,514 1,179,361 3,776,547 595,915 427,450 1,354,290 110,615 1,204,340 722,744 446,900 1,704,677 173,769 60,000 614,003 4,306,613 668,457 3,776,547 FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION Personnel Services 424,034 Materials and Services 321,663 Capital Outlay 94,650 Debt Service 109,356 Interfund Transfers 120,000 Contingencies Special Payments Unappropriated Ending Balance and Reserved for Future Expenditure 747,259 Total Requirements 1,816,962 FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM * Name of Organizational Unit or Program FTE for that unit or program Fire Protection & Emergency Services 840,347 2,377,655 FTE 2 3 Name FTE Name FTE Not Allocated to Organizational Unit or Program 856,615 1,928,958 FTE Total Requirements 1,696,962 4,306,613 Total FTE 2 3 Published: June 1, 2021. 101 Legal Notices 101 Legal Notices 101 Legal Notices AB8262 2,874,321 4 902,226 3,776,547 4 STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING * THERE ARE NO CHANGES IN ACTIVITIES AND SOURCES OF FINANCING TO REPORT. PROPERTY TAX LEVIES Rate or Amount Imposed 2018-2019 .3521 .19 109530 Permanent Rate Levy (rate limit .3521 per $1,000) Local Option Levy Levy For General Obligation Bonds Rate or Amount Imposed This Year 2019-2020 .3521 .54 109530 Rate or Amount Approved Next Year 2020-2021 .3521 .54 109530 STATEMENT OF INDEBTEDNESS Estimated Debt Outstanding on July 1. $310,000 Estimated Debt Authorized, But Not Incurred on July 1 General Obligation Bonds Other Bonds $300,000 Other Borrowings Total $610,000 * If more space is needed to complete any section of this form, insert lines (rows) on this sheet. You may delete blank lines. LONG TERM DEBT 150-504-073-2 (Rev. 11-18) Published: June 1, 2021. 101 Legal Notices 101 Legal Notices 101 Legal Notices AB8263 FORM CC-1 NOTICE OF BUDGET HEARING A public meeting of the Clatsop Community College Board will be held on June 8, 2021, at 6:30 p.m. via teleconference. The meeting can be accessed online at https://clatsopcc.zoom.us/j/98663352485?pwd=THJtbVh2cVNvSFM4d2YzTERhWTFoUT09 or by calling 1-669-900-6833 and entering Meeting ID 986-6335- 2485, Passcode: 014771. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2021 as approved by the Clatsop Community College Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at https://www.clatsopcc.edu/about-ccc/financial-budget-reports/budget/, or by emailing ejacobsen@clatsopcc.edu, or by U.S. mail by leaving a message at 503.338.2422 and providing your mailing address and a request to have a hard copy of the Approved Budget mailed. This Budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the basis of accounting used during the preceding year. Telephone: (503) 338-2421 Contact: JoAnn Zahn FINANCIAL SUMMARY - RESOURCES Actual Amount Last Year 2019-2020 $3,806,203 $5,722,672 $0 $3,076,718 $2,530,202 $4,817,875 $3,560,286 $968,534 $1,220,759 $25,703,249 TOTAL OF ALL FUNDS Beginning Fund Balance Current Year Property Taxes, other than Local Option Taxes Current Year Local Option Property Taxes Tuition and Fees Other Revenue from Local Sources Revenue from State Sources Revenue from Federal Sources Interfund Transfers All Other Budget Resources Total Resources Personnel Services Materials & Services Financial Aid Capital Outlay Debt Service Interfund Transfers Operating Contingency All Other Expenditures Unappropriated Ending Fund Balance & Reserves Total Requirements Email: jzahn@clatsopcc.edu Adopted Budget This Year 2020-2021 $2,290,059 $5,748,231 $0 $3,298,631 $2,417,602 $12,797,729 $3,180,957 $860,500 $13,494,426 $44,088,135 FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION $11,974,531 $4,854,658 $2,793,116 $156,459 $2,148,960 $968,534 $0 $439,891 $2,367,100 $25,703,249 $12,649,059 $8,427,910 $2,561,273 $14,563,097 $2,599,981 $860,500 $547,146 $1,879,169 $0 $44,088,135 FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY FUNCTION $5,086,409 $5,612,146 Instruction 49.53 56.57 FTE Instructional Support $1,758,628 $2,340,516 FTE 19.01 22.36 Student Services other than Student Loans and Financial Aid $2,588,858 $2,761,092 FTE 27.76 30.08 Student Loans and Financial Aid $2,993,746 $2,642,962 FTE 4.73 0.81 $477,481 $506,659 Community Services 4.81 6.33 FTE Support Serv. other than Facilities Acquisition and Construction $3,002,074 $3,465,654 17.96 18.7 FTE Facilities Acquisition and Construction $4,311,459 $22,751,479 12.87 13.06 FTE Interfund Transfers $2,148,960 $2,599,981 $968,534 $860,500 Debt Service $0 $547,146 Operating Contingency Unappropriated Ending Fund Balance and Reserves $2,367,100 $0 Total Requirements Total FTE $25,703,249 136.67 $44,088,135 147.91 Approved Budget Next Year 2021-2022 $2,117,847 $5,891,075 $0 $3,298,631 $2,484,071 $12,869,525 $4,138,233 $1,477,550 $13,603,700 $45,880,632 $12,908,686 $9,112,890 $2,646,988 $14,935,899 $2,232,680 $1,477,550 $488,167 $2,077,772 $0 $45,880,632 $5,853,038 53.27 $2,427,842 23.69 $2,949,167 28.79 $2,733,649 0.89 $570,574 6.8 $4,454,581 19.23 $22,693,384 11.92 $1,477,550 $2,232,680 $488,167 $0 $45,880,632 144.59 STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING * Revenue * No change in tuition rate at $105 per credit; * Estimated 100 SFTE enrollment increase * State support appropriations based on a $641 million Community College allocation representing $4.2 million; * $450,000 timber revenue (exceeding debt service requirements); Expenditure * Steps for eligible employees; * 5 percent increase for medical, dental, vision; * PERS rate at 23 percent; * Increases for fixed cost items such as utilities and insurance. Permanent Rate Levy (Rate Limit .7785 per $1,000) Local Option Levy Levy For General Obligation Bonds LONG TERM DEBT General Obligation Bonds Other Bonds Other Borrowings Total PROPERTY TAX LEVIES Rate or Amount Imposed Last Year 2019-2020 .7785 per $1000 $996,628 STATEMENT OF INDEBTEDNESS Estimated Debt Outstanding July 1 $9,415,000 $6,970,000 $0 $16,385,000 Published: June 1, 2021. Rate or Amount Imposed This Year 2020-2021 .7785 per $1000 Rate or Amount Approved Next Year 2021-2022 .7785 per $1000 $1,035,085 $1,038,813 Estimated Debt Authorized, But Not Incurred July 1 $0 $0 $0 $0 Published: The Astorian, June 1, 2021 and the Seaside Signal, June 4, 2021.