6 Tht News-Revlew, Roieburg, Ore Fri., APRIL 21, 1961
, NOTICE OF SCHOOL MEETING
Notice is hereby given to the lcBal voters of Hoscburg School district No. 4 of Doujlas County,
Slate of Oregon, that a SCHOOL MEETING of the laid district will be held at lost W. Harvard on
the 1st day of May, 19G1, at 8:30 o'clock p.m., for the purpose of discussing the budget for the fis
cal year beginning July J, 1961, and ending June 30, 1962, hereinafter set forth.
Schedule ' BUDGET FISCAL YEAR 1M1 Wl
Summary of Estimate;! Expenditures, Receipts and AvailablcCi!ih'BaTa7ieTs7ail"tliiriics
A. la titlir.it
, . Ow.nl an RMmptiM
t ID J to
l. a, Totol Estimated Expenditures 3,242,317,83 2,931,115,83 311.202.00
m b. Total Heservcd for Expenditure in" Future Years
c. Total Estimated Expenditures and lleservo 3,242,317,63 2,931,115.83 ' 311,202.00
DEDUCT: ' 1
i.m Total Estimated Receipts and Available Cash Balances M50.21S 62 1.450,215.62
3. Amount Necessary to Balance the Budget ' " 1,792,102.21 1,480,900.21 311,202 00
ADD; ...
. t. Estimated Amount of Taxes That "Will Kot be Collected
During (ho Fiscal Year for Which This Budget is Made,
Including Estimated Rebate on Taxes ' 206,289.20
5. Total Estimated Tax Levies for Ensuing Fiscal Year ' 1,9987391.41
6. 'Analysis of Estimated Tax Levies:.
m (a) Amount Inside 6 Per cent Limitation 205,661.09
- (b) Amount Outside 6 Per cent Limitation " 1,481,527.72
(c) Not Subjectto6Perjcent Limitation 311,202.00
Cash Working Fund
(Schedule VI D) J None
INDEBTEDNESS
Amount of bonded
indebtedness (In
clude all negotiable
interest bearing
warrants issued ua
iler OHS 328.205) $2,459,500.00
tmuuiii ui warrant
indebtedness o n
warrants issued and
endorsed "Not paid
for want of funds".. None
Amount of other in
debtedness None
Total- indebtedness
(sum of items l 2.
2.459.500.00!
Approved by Budget Committee
Approved March 23, 1901
Signed: J. M. Cent
Secretary, Budget Committee
B. It. Shoemaker
Chairman, Budget Committee
Poslcd
Signed:
April 7, 1901
V. J. Micelli
District Clerk
Adopted by District School Board
Dated March 29, 1961
Signed: V. J. MiccDl
District Clerk
Darlcy E. Ware
District School Board Chairman
fori 4t-t
Schedule II
ClstrlctNo.......... ...
County
GENERAL FUND
ESTIMATED RECEIPTS
AND BEGINNING CASH BALANCE July 1,19. ?.!.. to June 30, 19.5.
Artuat HripM f.r Tw j Tw.
'ii n m c in
it. asviKTE note local socmen
JijZ,Oi0.l3 I, 123,768.113 it X X X X X H.l DItrictT.xrrrelvlln7t.rl.yll XX XX XX
-nsrsjoy i88rr9K67TorfrobT6o riuDi.irictT.-prirYr.-L.vt .""I -ctstss
xxx xxx I 11.21 Iht. oh " 2.q8l.TO
xxx xxx , xxx 11. 5lc or Tax roRCLOSCD Po . , I.OOO.OO"
XXX I,t6i.7 XXX la.l Tuition rroin Patron Rml.r Protrni xxx
6.102.22 6T7"i..i2 B.00.00 I :TilniUI)orromPatTrn-AiuitProsriiTi l' B.7TO.0O
IS.0 Tr.naport.tlon Fee. From Patron. XXX
9.7m.2o I 1I.S71.W 9.6qi).00"
-J-0.P,$h"' n.i I!.--. ' ' I l!mm 5O0Q.
, , 20. REVENUE riOM INTEKUEDIATS
1 SOURCES
77.5-7 ,6g731.76 . FflNoM iro count, sew iw 82,610.00
C7I lAl tk ' fcol lit. ai ........ . . 22.0 Rural School DUtrlct
, 57' 107-7? ?9I.3'0-9I XX X X X X ... Il l Apportionment X X X X X X.
; ,. , iHCt. INT 1.2 i 6r7000".00" JM Prior Ye.r.'Ivl (Rural) - Iht. " ' 78,TO.28'
77.b58.6l I57703T35 927000.00"'Z7ttnrn75TroReefAwo TI2,032.0cr
M. HKVENOr FROM 01 THROUGH
I STATE SOUKCES
a ,u i, SI .0 Bailo School Support Fund
""' 39 1 ItTII JXXXXX () Otl-MlAl.tartT.xL.vy J X X X X XX
,n. 6E77623.TW1 t?fi,'3's1l.90 ,.655.565.60 I (M Other ..! School Fund Receipt. I 7Q.?9o5"
5-923.68T 6,332.76 7.013.00 I . 3S.0 Common (Irreducible) School Fund i ifi&.W
HT. 1,570.00 9.II9.26 1, 175.00 1 33.1 Voc.llon.IFduc.llon-Retul.rProsr.ml iV'HT
1T71,573.6 j t. 891.25 ,., 5.870.00 I 33J Voc.tlon.l Eduction'-AdullProtrm I "57965750"
I 28,608.33 Stati Chchqchcy fUNO
I I Wat. School Lunch Pkooham 20,295.00
""', tt.) I S.QI57T7 S. 560.66 "Otms - N.D.C7A. J' 5,915.30"
4. IIEVTNIII DIRECT FtOH
aKUERAL lOURCES
,2,590.OO ll.656.OO XXX 41,0 Public Ulr74 22,500.00
7. RA1.R OF PROPERTY AND 7?.5cH'014
I INSURANCE ADJUSTMENTS LUNCH 121,595.00
M.-to. KECFITTS FROM OTHER SCHOOL '
1 M8Q.M 13,199-16 xxx ( ,lm - Parr School 7,61.8.7-,
m.. mwmv- fbl Tr.n.port.llon t
Q,1t7.t6 2,338. 73 2,207.00 Tbahsurs From Othir Fuwoa "" xxx
2.918.572.32 2,9''5,1'07.86 1,207,792.00 TOTAL BECEtPTS 1,250,215.62
: ,r0 BEOINNINO NET CASH BAINCK (or
27, 226.56 97i3"7.92 6,58,020.00 DEFICIT) LESS CASH WORK1NO FUNP 200,000.00
3,.798.88 3,o775-78l 1,365,812.00 r,"" T l,igo.ti5.ft"
District Nov. "...
County Douqlar t t
GENERAL FUND
Schedule UI ESTIMATED EXPENDnUTtES July 1, 1...!. to June 30, 10...
lOMIIvtN Im TW riM.I Y.M.
" In m to m
ADMTNISTXATIOH
IWSrie
37rltl .23.5O7. 25 , 25.O25.OO I 111 Superintendent', oillc L 278 .00
. xxx 2Jt,j79.'.' 25,0OO,0O I . 111 Olllc.otBu.lncuAdmlnlHr.llon I 26708.00
321.10 SlhlL I.OjO.OO 113 School Election. 1,200.00'
. IO,06Lo7- xxx Manaoimiht Surviv xxx
. 2,350.3o 25(l7.50 2.700.00, no Supply i7itoo.
UaCLUDIO IN I.I3I 586.27 500.001 141 ElKllon.-ldPubllcU) I 600.00
2,829.(0 XXX. 1.0S0.00 . 141 Ceiuu. EnumOTlloo I xxx' '
. 3J1W.90) 5.799.39 2.900.00 143 Le.l Service I.OOO.OO
. , ) 725.03- 1.000.00 144 Audit 1,000.00
. . . ' J15Travh 2,900.00
2.186.69 2.67.19 2.900.00 1H Other Expenw. or Admlnl.lr.llon 700.00'
, 58,690.76 6O.8l9.lt5 ft.725.OQ T0i.IA,,mlnl.lr.,lc,nt,Pcn,.. .-CO
INSTRUCTION!
1 . lOOSerie.
- . PaiO S.Urle. "
85,591.20 90,595.75 92,Oj3.00'l lij-pruKiwi. T1 H790S.26-
20, IO7.98 26,212.57 27,200.311 111 Siipervlloc Connilt.nl., Director. I 27,600.00
Ja.I72.899.P Ii293,?b5.i8 1,301. ''53. 1" li7TeiUr.' f-75l8,887.Cr
1 1,617.96 12,637.35 51,807.00 , IH 01her iiutrucllon.lSI.lt 50,950.00
3?,900.31 37.105-95 12,6p.50 3IS SecteU.UI.ndCI.rlc.IAl.UnU 51.596.00'
i.lOSJj 1,950.00 lt,950.00 216 AsiaTANT-tRlHTtotHT xxx
xxx 1.67.96 5.231.00 2I7-mi( Scmool" ". " xxx '
. 2l9OTMtR Salarics r"oRlinTRu"crii n 47756.60"
TB-SO ln,373767 Ptfc7l96T55 ikriiMZ, amui 57.P9.30"
&$hj&L 23,705,10 &M.LS "aw TeKibc'X. 3j,635.0O;
3,300.-l .2l6".a I5.789.75 W Alr,7,Aid?Ho-'"' 10,31.00
xxx xnx xxx 2I5 Travil 1,715.00
' xxx" xVx v'OOOTOO 2S0" 5coet"XStuTMclftviioi Xx "
3722'l."tg" KWTtS li;90.00 WCnhwirVrwlrutrurtl.- 1.620.OJ
t.3?t,.91'7-97 l.tlt-ti t,6l?,755.3Q 1,879,1123.56
AT-TENOANCI AND HEALTH SIRVHtS)
300 400 Serlee
. 30 Allend.nce Service.
, XXX "XX 7000.QO 310 S.IrlM " TOO.OO
xxx xxx xxx ' ""3I15 Travh ' 300.00'
-- -. 4O0 Heellh Service.
XXX XXX XXX " 410 S.l.rlw XX
ii57."93 , 65 758 70000 4K)"suppu- yxi.oo
ti57.98 i65.58 1,700,00 t.,.i m, ,i ttMi,h smt-. 1 ,9QQ.OO
Cor t7E
GENERAL FUND
Sclwdule III (Continued) ESTIMATED EXPENDITURES (Continued) July 1,19 !tojunt0.1ji...6?
Sawna tor V IM V.m.
XUr.1 V. fwaj Y,k, a,1'. .JrH-uM 1
o," "r"- l tSZyZ.
tvru. transportation shvicis
,. . 500 Serle.
XXX XXX XXX I S10 Sl.t,o
XXX XXil XXX I in SuppUcc nd Repair. " xx
XXX I XXX XXX I 3S RrpUocni.nl ot Vehicle. txx"
99.719726 I ; 151.799.79 71 1 16. 862711 I sa Convracud servk. ' 1 ' iwTnn
XXX I , . XXX XXX I S2 Tr Importation ln.ur.nce I xxx
I iToOO.OoTses Tr.r olh.r th.n Home to School "l B.SZO.Oo'
, ,7'i9.26
3,97!kq2
(IxcLuosa IM
J0
905
iB.ofao.on
I 77307"
6t6 ABOVc)
230.6.28
"29.296.63
61.29l.811l , 20.600
I'll, 1 16.72
35
-LV"
1,600.00
696758
2feoo
1 iijoopoj
111.50
!.
9f83',-3?
Tr3796751
lt8,7l-.H
18,000.007
17,500.00
505700.
If)0.00
g-8.89
1.33.9'292.
3,36o7po
S.O79J0O
5.800.00
102,316.92
IT?, 092.59
I). 200,00
50000
.,550,-0?:
157.209.16
10.570.00
Tout PupU TraruporUtlon Service.
OPERATION OF PLANT
600 Series
620 Supplie.
628 Fuel tor Hot
630 UtlliUe. except Fuel
Pehhit Fits - Boilers
Total Op4T-tton of Plint
MAINTENANCE OF PLANT
TOO Seriei
110 Material! and Supplie
736 Rtplacemtnt of Equipment
736 Contracted Servlct
160.376.00
18
!.
21.220.00
Bit
4aM?-
7?7 Maihtcnamc- or Gw-mjuqs Imclud-d in 73
ToUl Malnlenante of Plant
flXEO CHARGES
SOOSstriei
851 ReUrement and Social Security Zxpui9
852 Iniuranctt
854 Rental of Land and Bulldtnya
8SS lntrett on (ijrrn Iiarm
Other Fixed Charge.-
Tola. Fixe. Charcet
TOOD SERVICES AND
STUDENT-BODY ACTlViTIEb
900-1000 Scries
.800 Food Scrvlcci .
. r923 Suppliet
-.WSJ Replacement of Equipment
1000 Student-Body Activities
1010 Salaries
1020 Suml. amd Other Cxpensc
10,570.001 Ttt-'1 rood Services and Student-Body
117.035-52
727;283ioo'
3.850.00
xxx
"825TTi-r
t80.2i5.98
T0,l597ir
""17500700
-27820:00
758765-
I,o50.o0"
Ilt9.5ll0.00 -
Form 472-f
GENERAL FUND
Sohtdule III (Continued) ESTIMATED EXPENDITURES (Continued) July 1. 19 ft. to June 3(1, 19. 2
rural V.ar
JuB. 31. II 39
It- Vwu
Xtuunc .
June M. JKOO
T.i TtXT-
fcOQK ACCftUHT)
ul -Allow
uft
500,00
t.-soo.oo'
COMMUNITY SERVICES
1100 Series '
1111 Community Recreational Activities
1 1 1 a Civic ActiviUei
1120 Supplies and Other Expense
1121 Community Recreational Activities
1122 Civic Activities
1126 Textbooks for Non-Public School Pupils
Tola! Community Services
CAPITAL, OUTLAY
1200 Series
1271 Professional Services for Sites
MnuM
Epaditu4rl
?iP'5.oo
.2,015.00
!
11272 Site, md Site Additions
"1, 190.00) 1273 Improvement to Site.
XXX I 127S Professional Service, for Building.
3'1'?-00! "'!i?-'gl " . U "-BuHdlr
I '0.951 I l.81H),57 -7.521.8011277 Remodellnx
--J.50'.57l 6t.9IO.ti9l 1S.620.82! ma Equipment '
I.M.WI 925-i-J rVixuauii
Buildings and Additions
9,to3.92
t.5i..TJ3.55
AlM-BUHTR FOR BTTf-STt
Total Capital Outlay
DEBT SERVICE
1300 Series
I 1381.1 Payment of Debt Principal
Total Debt Srfvlce
JMYMENTS TO OTI1FR SCDOOL,
iISTRICT8
1400 Serle.
I 1481 To Oilier Dl.trl'1. In State
5,000.00
1461.1 TuiUon
1461.3 Trantportatlon
1461 To District. Out of State
1462.1 Tuition
1462.2 TTan.port.tlon
Total Payment,: to otlier School Plrlrtji
SMEricir.Ncy
TOTAL OENEH Ai FUND
IXPENniTURES
J33.0Q
I0O.0Q
15ooo
uur
49,223.8c
' H
' i . :li Ism - 1 i u
WILLIAM GOERLICH, presiding minister of the Glen
dole congregation of Jehovah's Witnesses, points to the
location of the Watchtower Bible School near Ithaco,
N. Y., where he and two Everett, Wash., ministers of the
organization, Ralph Kooper, left, ond Gene Dennerline,
center, are taking four weeks of intensified ministerial
training. The three ore among 100 other ministers choosen
from over 4,000 congregations in the nation for the od
canced training. -
Hucrest Church Has New Pastor
The Rev. Ron Clason has ac
cepted a call to nastor the Hurrest
Church of the Christian and Mis
sionary Alliance.
The Rev. Mr. Clason xiirTeorls
the Rev. Clarence Zweigart who
ciosea Ms ministry at the Hucrest
Church on Feb. 5 to accept a call
to the Christian and Missionarv Al
liance Church at Olympia, Wash.
ine Jtcv. and Mrs. Clason and
their three children come to the
Rosnblirr, nraa frnm nnnlt C..11.
, o .... uiaiiuc 1' alio,
Wash., where they had lived for
imee ana a nan years. Prior to
living in Washington, they lived in
eastern Montana where the Rev.
Mr. Clason was the pastor of a
Christian and Missionary Alliance
Church. He is a graduate of Simp
son Blhlp C.nUlOt in Qan ..l
Calif., the west coast rcgionai
dumb cunege 01 me unnstian and
miaoiunary Alliance.
SINGSPIRATION SLATED
An all dav sinccniratmn ennn.
Sorpri hv thA Wnet rAn., c:
Convention, will be held this Sun-
uay ai me Winston Missionary
"f"" uuit-u. jue annual event
begins at 10 a m and nniin.
until 4:30 p.m. Lunch will be serv
ed by the ladies of the church.
Oregon a.nd Washington comprise
to rrcav iUdal unil.
SPEAKERS SLATED
The A7alpa fnmmnnil,, rl.....l.
has scheduled special speakers for
Aoril 30 at the mnrninn wnrakln
hour. They will be Mr. and Mrs.
Din nooens, wno are attending
Multnomah Bible School in Portland.
CHRISTIAN
I SCIENCE J
HEALS
Station Sundays
KYES 9:45
950 K.C. A.M.
GRANGE MEETING SET
DoilrIas Pnitntv PnnIn.,
--c, J . una uiaiuC
Will mppt at the lhrli. r
munity Grange Hall Saturday. A1
no-host dinner will be held at 7!
p.m. Visiting Grangers are asked
to) hrinc pilhpn c.l.J nH ....
and their own table service. The!
business session will follow the din
ner at 8 p.m. I
FIRST PRESBYTERIAN
CHURCH
Comer of Lane and Jackson
T
Tht Rey. John E. Adams, Pastor
9:30 A.M. Church School
10:30 A.M. Junior Choir
9:30 and 11:00 A.M.
"Christ, The Beginning And
The End"
c5:30 P.M. Mission Night
Dr. Homer Rice, M.D.,
Iran, speaker
:30 P.M. Jr. & Sr. High
W.F.
Nursery Core 9:30, 11:00
25,000.00
2.931,113.83
Dlitrict No,
Bond Interest one! Redemption Fund County ... tow-l,.
ESTIMATED RECEIPTS AND BEGINNING CASH BALANCE
Schedule IV July 1, 19 6.. to June 30. 19....62
, , , A tint I
" ( Mt ,
9l,996.9 2817.50 T. 300,3gl.25 ..
BecinnitiB Net Cssh BaUnc
- - 1 id PcflOt) M
'At. I : !: Vj n
if ;y
iffiiMiaf S
It SI
L-!lI
fi7Z-f
FIRST BAPTIST CHURCH SUNDAY SERVICES
11:00 A.M. 7:00 P.M.
"For Life ond For Death" "Life In Time Post"
Church School, 9:45 a.m.
Adults & Youth Fellowship, 5:45 p.m.
Dr. Eugene F. Gerlitz, Pastor
Rose and Lane Streets
ESTIMATED EXPENDITURES
I3S1.I Princlp.! on Bond, tlnrlud. ntcntublt '
lntr.t.rUi wwr.nt uud under . I
. oi3?9 ; -37,875.-0
H: Inlrrnt on Bond! 7.77O0
Totil tr"ditiirt tl l.?0?.0 !
Journey To California Points
Taken By Riversdale Family
d By BEVERLY CHRISTIAN
Mr. and Mrs. Krank Kits and :
two sons returned to their Fisher
ltoad home alter siH-mlins 10 days
in California.
The boys visited their grand
mother, Mrs. V. K. Kees in Hay
ward, while their psrenls attend
rd bo husmrsn in Fresno. While
there they attended a three day
conference of the Texas Hefimni:
Corp. F'n niute home, they visited I
overnicht in Areata with relatives, j
Men Fish I
Accompanying Don Harmon for,
a day of crab fishing at Kmpiie
recently were Ron Kruse and Hill1
Matthews.
VV. K. (Ml, accompanied by hi !
hmlhers in law, Bert McKay of
rcndlclPM and Fred Mitchell of 1
Turner, recently spent a few days
fishinji at Wells Creek.
Mr. an Mrs. dR. L. Harmon
Mrs. Don Harmon and Gad and
I'l's'Sy and Miss Ann Saunders
spent a recent Sunday at (.'rcswcll
Msiimi! Mr. and Mrs. Vale Steven
son and family. The sirls sang a
special sons at the Crcswell church.
Stevenson is a nephew of .Mrs. K.
L. Harmon.
Mr. and Mrs. DwiM Coder are
home alter liveday trip to Sal
ida. Colo , where they were called
by the death of the Kilter's father.
S.ltmit.s Visit
Recent visitors at the V. E. Olt
and the V. F.. Olt Jr., homes
were Mr. and Mrs Norman Hum
phries of Salem. Mrs. Humphries
is I niece of Mrs. V. E. Ott Sr.
REVIVALS SCORE
NEW YORK (API-David Boss
is finding Ibsen as hie a boxoffice
draw as Chekhov for his off Broad
way Fourth Street theater.
Producer-Director Ross scored
with press and public in revivals
during the past several seasons
of the Russian playwright's four
most famous works. This season
he decided to vary the program
ming with the Norwegirn classic,
"lledda dahler." j
The production is provinf onej
of the town's most popular attrac-l
tions. I
Recently reluming to their Fish
er Road home were Mr. and Mrs.
C. M. Stark. They spent four davs
visiting Mr. and Mrs. Hodman
Davis at Cannon Beach. They also
enjoyed dipsing clams at Seasidie.
From there they went to Portland
In visit overnight with their son in
law and daughter. tr and lire
John Trozellc, and family.
RETURNING TO ROSEBURC
Evangelist and Mrs.
DAVID
GODWIN
In A Christ-Exalting
REVIVAL
-Ar Bible Preaching!
- Special Music!
Mon.
Sat.
NIGHTLY at 7:30 P.M.
At The Roseburg
Assembly of God
518 N. E. Nosh
EVERYONE WELCOME!
NtXT WICK: Queifien end tniw.r eerie' nightly m the lubjeet
et "The Helj $".